| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLSV | 3,985 | 3,985 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22,552.5 - BLACKROCK STRAT INC | 232,242 | 228,006 |
| 43,300 - DOUBLELINE TOTAL RE | 474,703 | 475,001 |
| 12,184.3 - JPMORGAN INFLATION | 127,366 | 124,768 |
| 8,552.5 - LOOMIS SAYLES BOND | 129,781 | 126,834 |
| 15,071.2 - LOOMIS SAYLES STRAT | 150,366 | 149,959 |
| 34,017.9 - METROPOL WEST TOTAL | 361,914 | 370,796 |
| 19,461 - PIMCO LOW DURATION | 0 | 0 |
| 12,006 - RIVERNORTH DOUBLELIN | 128,963 | 129,547 |
| 12,628 - TCW EMERGING MKTS | 106,342 | 101,782 |
| 5,851.2 - AQR RISK BALANCED | 50,000 | 40,842 |
| 3,441.18 - CULLEN HIGH DIV EQT | 54,505 | 59,877 |
| 4,242.58 - DFA EMERGING MKTS | 81,921 | 80,270 |
| 16,592.9 - DFA INTL CORE EQT | 206,512 | 194,137 |
| 5,428.77 - DFA REAL ESTATE | 150,341 | 179,529 |
| 23725.16 - DFA US CORE EQTY | 383,087 | 425,155 |
| 9,450 - DFA US SMALL CAP POR | 275,917 | 294,367 |
| 11,655 - GOLDMAN SACHS RISING | 227,648 | 256,060 |
| 11,226 - OSHAUGHNESSY ENHANCE | 140,453 | 119,227 |
| 8,832.3 - PIMCO COMMODITY REAL | 0 | 0 |
| 1,891.3 - VIRTUS FOREIGN OPPTY | 50,809 | 52,505 |
| 1,488 - FLEXSHARES EXCH TR FD | 0 | 0 |
| 3,615.7 - ISHARES MSCI ETF | 122,369 | 146,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 605 | 605 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2013 TAX OVERPAYMENT | 770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB MANAGEMENT FEES | 15,208 | 15,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB - FOREIGN TAXES | 847 | 847 | ||
| 2014 TAX PAYMENTS | 2,700 | |||
| 2013 TAX OVERPAYMENT | 770 | |||
| 2013 EXTENSION PAYMENT | 1,000 |