| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 17,181 | 8,591 | 0 | 8,590 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | PART II, COLUMN (b), LINE 22 - PROGRAM FUNDING SET-ASIDE========================================================DURING 2012, THE FOUNDATION'S BOARD APPROVED THE AMOUNT OF $20,000 SET ASIDE FOR CHURCH CAMP IMPROVEMENT PROJECTS THAT WERE UNDER DEVELOPMENT, BUT COULD NOT BE PHYSICALLY COMPLETED BY DECEMBER 31, 2012. THE FOUNDATION HAS PLANNED THE EXPENDITURE OF THIS SET ASIDE TO BE COMPLETED AS SOON AS PRACTICAL AND FEASIBLE, AND NOT LATER THAN DECEMBER 31,2017 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA STATE FILING FEE | 25 | 25 | ||
| FTB FILING FEE | 10 | 10 | ||
| INSURANCE EXPENSES | 1,277 | 319 | 958 | |
| INTEREST & PENALTY | 72 | |||
| OFFICE EXPENSES | 130 | 130 | ||
| POSTAGE | 40 | 40 | ||
| Rental Expenses | 5,822 | 5,822 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROGRAM FUNDING SET-ASIDE | 20,000 | 20,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NONE | 120,500 | 120,500 | 2014-09 | 2015-03 | 7 MONTHS | 560.00 % | 969 FORDHAM AVE PROPERTY | INVESTMENT | RECEIVING INTEREST INCOME | 127,333 | |
| NONE | 144,000 | 144,000 | 2014-12 | 2015-02 | 2 MONTHS | 196.00 % | 7082 N REFINENMENT DR PROPERTY | INVESTMENT | RECEIVING INTEREST INCOME | 146,819 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
|
|
|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE CONSULTING FEES | 7,500 | 0 | 0 | 7,500 |
| INVESTMENT FEE | 20 | 20 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2013 EXCISE TAX | 1,452 |