| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,235 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND STREET 508 | 2005-06-30 | 32,000 | L | 0 | 0 | 0 | |||
| DORMITORY STREET 508 | 2006-09-26 | 113,000 | 21,126 | SL | 39.000000000000 | 2,897 | 0 | 2,897 | |
| DELL 3100 COMPUTERS (3) | 2006-06-30 | 2,250 | 2,250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CANON COLOR PRINTER | 2006-06-30 | 350 | 350 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BLACK AND WHITE PRINTER | 2006-06-30 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL 3100 COMPUTERS (3) | 2007-06-30 | 2,490 | 2,490 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BLACK AND WHITE PRINTER | 2007-06-30 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BATTERY BIKES (3) | 2007-06-30 | 960 | 960 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND ON STREET 13 | 2008-06-05 | 65,000 | L | 0 | 0 | 0 | |||
| DELL 3100 COMPUTER (1) | 2008-06-30 | 800 | 800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BLACK AND WHITE PRINTER | 2008-06-30 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MOTORCYCLE | 2008-06-30 | 850 | 850 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MATTRESSES (36) | 2008-06-30 | 1,950 | 1,701 | SL | 7.000000000000 | 249 | 0 | 249 | |
| DORMITORY ON STREET 13 | 2009-06-30 | 288,752 | 33,633 | SL | 39.000000000000 | 7,404 | 0 | 7,404 | |
| HONDA MOTORCYCLES (10) | 2009-06-30 | 8,500 | 8,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL 760V COMPUTERS (10) | 2009-06-30 | 6,640 | 6,640 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BATTERY BIKES (4) | 2009-06-30 | 1,120 | 1,120 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CANON PRITER SCANNER (1) | 2009-06-30 | 360 | 360 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TELEVISION (LARGE SCREEN) | 2009-06-30 | 1,100 | 1,100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DVD PLAYER | 2009-06-30 | 300 | 300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DIGITAL PROJECTOR | 2009-06-30 | 550 | 550 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MATTRESSES (48) | 2009-06-30 | 2,600 | 2,600 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUNK BEDS (24) | 2009-06-30 | 4,080 | 3,625 | 200DB | 7.000000000000 | 182 | 0 | 455 | |
| DESKS AND CHAIRS (48) | 2009-06-30 | 5,520 | 4,904 | 200DB | 7.000000000000 | 246 | 0 | 616 | |
| WARDROBES (24) | 2009-06-30 | 6,720 | 5,971 | 200DB | 7.000000000000 | 300 | 0 | 749 | |
| DESK LAMPS (48) | 2009-06-30 | 1,440 | 1,279 | 200DB | 7.000000000000 | 64 | 0 | 161 | |
| COUCHES (3) | 2009-06-30 | 1,800 | 1,599 | 200DB | 7.000000000000 | 80 | 0 | 201 | |
| REFRIGERATOR | 2009-06-30 | 255 | 229 | 200DB | 7.000000000000 | 10 | 0 | 26 | |
| PODIUM | 2009-06-30 | 250 | 224 | 200DB | 7.000000000000 | 10 | 0 | 26 | |
| DELL 3100 COMPUTER (1) | 2010-06-30 | 800 | 560 | SL | 5.000000000000 | 160 | 0 | 160 | |
| A/C UNITS (2) | 2010-06-30 | 740 | 518 | SL | 5.000000000000 | 148 | 0 | 148 | |
| 4 ROOM PRIMARY SCHOOL BLD | 2005-01-05 | 33,000 | 7,581 | SL | 39.000000000000 | 846 | 0 | 846 | |
| LAND ON 304 STREET | 2008-06-05 | 10,095 | L | 0 | 0 | 0 | |||
| LAND ON TEUK THLA | 2010-06-03 | 78,693 | L | 0 | 0 | 0 | |||
| 2 BLACK AND WHITE PRINTERS | 2011-06-01 | 560 | 224 | SL | 5.000000000000 | 112 | 0 | 112 | |
| REFRIGERATOR | 2011-06-01 | 325 | 130 | SL | 5.000000000000 | 65 | 0 | 65 | |
| 1 DESKTOP COMPUTER | 2011-06-01 | 800 | 320 | SL | 5.000000000000 | 160 | 0 | 160 | |
| 1 LAPTOP COMPUTER | 2011-06-01 | 750 | 300 | SL | 5.000000000000 | 150 | 0 | 150 | |
| 2 OPTIPLEX 790 COMPUTERS | 2012-06-01 | 1,200 | 360 | SL | 5.000000000000 | 240 | 0 | 240 | |
| DELL LCD MONITOR | 2012-06-01 | 100 | 30 | SL | 5.000000000000 | 20 | 0 | 20 | |
| HP LASER PRINTER | 2012-06-01 | 265 | 80 | SL | 5.000000000000 | 53 | 0 | 53 | |
| WIRELESS M ICROPHONE | 2012-06-01 | 180 | 54 | SL | 5.000000000000 | 36 | 0 | 36 | |
| VIDEO CAMERA | 2012-06-01 | 250 | 75 | SL | 5.000000000000 | 50 | 0 | 50 | |
| 2 DELL OPTIPLEX 790 COMPUTERS FOR BT | 2013-06-01 | 1,100 | 110 | SL | 5.000000000000 | 220 | 0 | 220 | |
| NEW LCD TV FOR TT DORM | 2013-06-01 | 550 | 55 | SL | 5.000000000000 | 110 | 0 | 110 | |
| 2 SAMSUNG REFRIDES FOR BT | 2013-06-01 | 1,000 | 100 | SL | 5.000000000000 | 200 | 0 | 200 | |
| 2 SAMSUNG REFRIDES FOR TT | 2013-06-01 | 1,248 | 125 | SL | 5.000000000000 | 250 | 0 | 250 | |
| IPAD FOR TT DORM | 2013-06-01 | 868 | 87 | SL | 5.000000000000 | 174 | 0 | 174 | |
| SONY LCD PROJECTOR FOR TT | 2013-06-01 | 580 | 58 | SL | 5.000000000000 | 116 | 0 | 116 | |
| DELL OPTIPLEX 7010 FOR BT | 2013-06-01 | 555 | 56 | SL | 5.000000000000 | 111 | 0 | 111 | |
| SONY TELEVISION FOR BT | 2013-06-01 | 540 | 54 | SL | 5.000000000000 | 108 | 0 | 108 | |
| AC FOR BT | 2013-06-01 | 400 | 40 | SL | 5.000000000000 | 80 | 0 | 80 | |
| CEILING FANS | 2014-06-30 | 210 | SL | 7.000000000000 | 15 | 0 | 15 | ||
| TOILETS | 2014-06-30 | 486 | SL | 7.000000000000 | 35 | 0 | 35 | ||
| BOOKSHELVES | 2014-06-30 | 333 | SL | 7.000000000000 | 24 | 0 | 24 | ||
| BATTERY BACKUP SYSTEM | 2014-06-30 | 12,800 | SL | 5.000000000000 | 1,280 | 0 | 1,280 | ||
| TELEVISION FOR BT DORM | 2014-06-30 | 520 | SL | 5.000000000000 | 52 | 0 | 52 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC ACCOUNT 30701554 | 53,820 | 57,019 |
| RBC ACCOUNT 30701540 | 3,403,696 | 4,064,431 |
| RBC ACCOUNT 31221277 | 40,205 | 416 |
| RBC ACCOUNT 31138161 | 8,491 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND STREET 508 | 32,000 | 0 | 32,000 | |
| DORMITORY STREET 508 | 113,000 | 24,023 | 88,977 | |
| DELL 3100 COMPUTERS (3) | 2,250 | 2,250 | 0 | |
| CANON COLOR PRINTER | 350 | 350 | 0 | |
| BLACK AND WHITE PRINTER | 200 | 200 | 0 | |
| DELL 3100 COMPUTERS (3) | 2,490 | 2,490 | 0 | |
| BLACK AND WHITE PRINTER | 200 | 200 | 0 | |
| BATTERY BIKES (3) | 960 | 960 | 0 | |
| LAND ON STREET 13 | 65,000 | 0 | 65,000 | |
| DELL 3100 COMPUTER (1) | 800 | 800 | 0 | |
| BLACK AND WHITE PRINTER | 200 | 200 | 0 | |
| MOTORCYCLE | 850 | 850 | 0 | |
| MATTRESSES (36) | 1,950 | 1,950 | 0 | |
| DORMITORY ON STREET 13 | 288,752 | 41,037 | 247,715 | |
| HONDA MOTORCYCLES (10) | 8,500 | 8,500 | 0 | |
| DELL 760V COMPUTERS (10) | 6,640 | 6,640 | 0 | |
| BATTERY BIKES (4) | 1,120 | 1,120 | 0 | |
| CANON PRITER SCANNER (1) | 360 | 360 | 0 | |
| TELEVISION (LARGE SCREEN) | 1,100 | 1,100 | 0 | |
| DVD PLAYER | 300 | 300 | 0 | |
| DIGITAL PROJECTOR | 550 | 550 | 0 | |
| MATTRESSES (48) | 2,600 | 2,600 | 0 | |
| BUNK BEDS (24) | 4,080 | 3,807 | 273 | |
| DESKS AND CHAIRS (48) | 5,520 | 5,150 | 370 | |
| WARDROBES (24) | 6,720 | 6,271 | 449 | |
| DESK LAMPS (48) | 1,440 | 1,343 | 97 | |
| COUCHES (3) | 1,800 | 1,679 | 121 | |
| REFRIGERATOR | 255 | 239 | 16 | |
| PODIUM | 250 | 234 | 16 | |
| DELL 3100 COMPUTER (1) | 800 | 720 | 80 | |
| A/C UNITS (2) | 740 | 666 | 74 | |
| 4 ROOM PRIMARY SCHOOL BLD | 33,000 | 8,427 | 24,573 | |
| LAND ON 304 STREET | 10,095 | 0 | 10,095 | |
| LAND ON TEUK THLA | 78,693 | 0 | 78,693 | |
| 2 BLACK AND WHITE PRINTERS | 560 | 336 | 224 | |
| REFRIGERATOR | 325 | 195 | 130 | |
| 1 DESKTOP COMPUTER | 800 | 480 | 320 | |
| 1 LAPTOP COMPUTER | 750 | 450 | 300 | |
| 2 OPTIPLEX 790 COMPUTERS | 1,200 | 600 | 600 | |
| DELL LCD MONITOR | 100 | 50 | 50 | |
| HP LASER PRINTER | 265 | 133 | 132 | |
| WIRELESS M ICROPHONE | 180 | 90 | 90 | |
| VIDEO CAMERA | 250 | 125 | 125 | |
| 2 DELL OPTIPLEX 790 COMPUTERS FOR BT | 1,100 | 330 | 770 | |
| NEW LCD TV FOR TT DORM | 550 | 165 | 385 | |
| 2 SAMSUNG REFRIDES FOR BT | 1,000 | 300 | 700 | |
| 2 SAMSUNG REFRIDES FOR TT | 1,248 | 375 | 873 | |
| IPAD FOR TT DORM | 868 | 261 | 607 | |
| SONY LCD PROJECTOR FOR TT | 580 | 174 | 406 | |
| DELL OPTIPLEX 7010 FOR BT | 555 | 167 | 388 | |
| SONY TELEVISION FOR BT | 540 | 162 | 378 | |
| AC FOR BT | 400 | 120 | 280 | |
| CEILING FANS | 210 | 15 | 195 | |
| TOILETS | 486 | 35 | 451 | |
| BOOKSHELVES | 333 | 24 | 309 | |
| BATTERY BACKUP SYSTEM | 12,800 | 1,280 | 11,520 | |
| TELEVISION FOR BT DORM | 520 | 52 | 468 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATING EXPENSES - UNIVERSITY WOMEN | 185,914 | 0 | 0 | 0 |
| TUITION SUPPORT | 57,054 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U S PROGRAM ASSISTANCE | 6,000 | 0 | 0 | 0 |
| INVESTMENT MANAGEMENT | 21,562 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,281 | 0 | 0 | 0 |
| TAX FILING FEES | 3,486 | 0 | 0 | 0 |