| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDITING FEES | 28,000 | 18,900 | 18,900 | 9,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AFRICAN THEME PHASE II | 1992-07-01 | 3,132,302 | 2,017,322 | SL | 31.5000 | 99,438 | |||
| MAINTENANCE BLDG | 1992-10-31 | 225,480 | 146,239 | SL | 31.5000 | 7,158 | |||
| PERIMETER FENCE | 1993-04-30 | 33,796 | 21,354 | SL | 31.5000 | 1,073 | |||
| MAINTENANCE GARAGE | 1994-07-01 | 369,334 | 184,284 | SL | 39.0000 | 9,470 | |||
| ADM OFFICE BLDG | 1989-05-01 | 644,430 | 492,357 | SL | 28.9600 | 22,254 | |||
| PURCHASING BLDG | 1990-02-01 | 634,304 | 550,501 | SL | 3.64 % | 23,063 | |||
| 3037 W GENTRY | 1993-07-31 | 59,309 | 46,260 | SL | 3.64 % | 2,156 | |||
| 3043 W GENTRY | 1993-07-31 | 58,479 | 45,621 | SL | 3.64 % | 2,126 | |||
| 3025 W GENTRY | 1994-07-01 | 19,138 | 13,543 | SL | 3.64 % | 696 | |||
| GENERAL BLDG & IMPROVEMEN | 1997-07-01 | 11,500 | 6,023 | SL | 31.5000 | 365 | |||
| PERIMETER FENCE | 2000-10-31 | 2,822 | 2,523 | SL | 15.0000 | 188 | |||
| FENCING - ZONE C | 2001-10-01 | 20,193 | 16,489 | SL | 15.0000 | 1,346 | |||
| RESTROOM - ZONE C | 2001-10-01 | 321,865 | 131,429 | SL | 30.0000 | 10,729 | |||
| FLAMINGO HOLDING | 2002-04-01 | 322,837 | 125,546 | SL | 30.0000 | 10,761 | |||
| MAMMAL HOLDING | 2002-04-01 | 201,184 | 78,237 | SL | 30.0000 | 6,706 | |||
| HORTICULTURE BLDG | 2002-04-01 | 325,356 | 126,526 | SL | 30.0000 | 10,845 | |||
| ZONE D - FENCING | 2002-06-01 | 21,284 | 16,318 | SL | 15.0000 | 1,419 | |||
| ZONE A - ANIMAL HEALTH | 2002-06-01 | 664,832 | 254,850 | SL | 30.0000 | 22,161 | |||
| BUS PARKING FENCING | 2003-06-15 | 4,818 | 3,397 | SL | 15.0000 | 321 | |||
| MAIN ENTRY - RESTROOM | 2003-10-31 | 110,000 | 37,280 | SL | 30.0000 | 3,667 | |||
| MAIN ENTRY - VISITOR SVCS | 2003-10-31 | 207,561 | 70,340 | SL | 30.0000 | 6,919 | |||
| GIFT SHOP #2 | 2003-10-31 | 171,220 | 58,024 | SL | 30.0000 | 5,707 | |||
| AVIARY-WILDBIRD WALKABOUT | 2005-07-31 | 15,179 | 12,776 | SL | 10.0000 | 1,518 | |||
| UPPER BOX CULVERT | 2005-08-01 | 298,442 | 251,187 | SL | 10.0000 | 29,844 | |||
| EDUCATION HUTS PROJECT | 2006-05-01 | 33,032 | 24,843 | SL | 10.0000 | 3,303 | |||
| MAIN ENTRY/PLAZA UPGRADE | 2006-06-01 | 370,617 | 277,965 | SL | 10.0000 | 37,062 | |||
| GREENHOUSE | 2006-08-01 | 49,827 | 36,542 | SL | 10.0000 | 4,983 | |||
| CONC FREEZER | 2007-12-01 | 5,105 | 4,374 | SL | 7.0000 | 669 | |||
| GATE OPENERS-SVC ENTRANCE | 2008-03-27 | 9,200 | 7,556 | SL | 7.0000 | 1,314 | |||
| HI TEMP DISHWASHER (COMM) | 2008-07-31 | 6,228 | 4,821 | SL | 7.0000 | 890 | |||
| WATERFOWL BREEDING LINE | 2008-05-01 | 11,232 | 6,270 | SL | 10.0000 | 1,123 | |||
| ANIMAL HOLDING/QUARANTINE | 2008-12-31 | 187,821 | 31,305 | SL | 31.5000 | 5,963 | |||
| CONC #3 A/C REPLACEMENT | 2009-04-09 | 9,415 | 8,787 | SL | 5.0000 | 471 | |||
| TEXAS REPTILE ROOF | 2009-03-06 | 21,725 | 10,321 | SL | 10.0000 | 2,173 | |||
| PRAIRIE CHICKEN EXHIBIT | 2009-04-16 | 2,540 | 1,185 | SL | 10.0000 | 254 | |||
| RHINO HOUSE BOILER | 2009-12-31 | 13,840 | 7,908 | SL | 7.0000 | 1,977 | |||
| AIR CONDITIONER | 2010-08-25 | 11,850 | 5,643 | SL | 7.0000 | 1,693 | |||
| C&K SYSTEMS-GS INV SOFTWR | 2010-02-01 | 14,812 | 14,503 | SL | 4.0000 | 309 | |||
| POS EQUIPMENT REPLACEMENT | 2010-04-01 | 19,389 | 18,176 | SL | 4.0000 | 1,213 | |||
| AFRICAN HS BARN - HEATER | 2010-05-01 | 8,985 | 4,707 | SL | 7.0000 | 1,284 | |||
| REPEATER-RADIO COMMUNICAT | 2010-05-27 | 2,951 | 2,114 | SL | 5.0000 | 590 | |||
| C&K SYSTEMS-GS INV SOFTWA | 2010-07-15 | 2,425 | 2,071 | SL | 4.0000 | 303 | |||
| COPIER-ANIMAL SERVIES | 2010-11-18 | 5,260 | 3,244 | SL | 5.0000 | 1,052 | |||
| 2009 GMC VAN | 2010-02-18 | 19,999 | 15,333 | SL | 5.0000 | 4,000 | |||
| TX HOOFSTOCK BARN-OUTDR | 2010-05-06 | 6,344 | 2,272 | SL | 10.0000 | 634 | |||
| GYNA'S COMPUTER | 2011-05-19 | 1,983 | 1,281 | SL | 4.0000 | 496 | |||
| VS-A/C UNIT REPLACEMENT | 2011-05-26 | 10,150 | 5,244 | SL | 5.0000 | 2,030 | |||
| GS-A/C UNIT REPLACEMENT | 2011-05-30 | 10,560 | 5,456 | SL | 5.0000 | 2,112 | |||
| TEXAS TANK - FILTER SYSTE | 2011-06-02 | 4,135 | 1,477 | SL | 7.0000 | 591 | |||
| OPTICON WITH SOFTWARE | 2011-07-28 | 2,067 | 1,249 | SL | 4.0000 | 517 | |||
| ADP - TIMECOCK | 2011-07-15 | 4,463 | 2,161 | SL | 5.0000 | 893 | |||
| RHINO HOUSE WATER HEATER | 2011-08-11 | 4,139 | 1,932 | SL | 5.0000 | 828 | |||
| ALLIGATOR POND REPAIR | 2011-05-01 | 38,283 | 9,889 | SL | 10.0000 | 3,828 | |||
| SOUTH AMERICA SEWER LINE | 2011-06-01 | 1,852 | 463 | SL | 10.0000 | 185 | |||
| BEAR EXHIBIT | 2011-06-01 | 165,600 | 41,400 | SL | 10.0000 | 16,560 | |||
| TORTOISE HOLDING | 2011-07-01 | 6,051 | 1,462 | SL | 10.0000 | 605 | |||
| SERVER | 2012-06-01 | 5,925 | 2,222 | SL | 4.0000 | 1,481 | |||
| MAS90 UPGRADE | 2012-07-01 | 3,383 | 1,597 | SL | 3.0000 | 1,128 | |||
| TORO WORKMAN - GROUNDS | 2012-01-19 | 21,171 | 8,115 | SL | 5.0000 | 4,234 | |||
| CAT HOLDING - HEAT & A/C | 2012-02-08 | 22,930 | 6,006 | SL | 7.0000 | 3,276 | |||
| VIS SVCX COPIER | 2012-02-08 | 3,995 | 1,464 | SL | 5.0000 | 799 | |||
| PHOTOPASS PRINTER | 2012-02-08 | 2,223 | 815 | SL | 5.0000 | 445 | |||
| TX HOOFSTOCK WELL PUMP | 2012-03-08 | 2,000 | 500 | SL | 7.0000 | 286 | |||
| ENTRY RESTROOM A/C | 2012-03-22 | 12,295 | 3,073 | SL | 7.0000 | 1,756 | |||
| KUBOTO MOWER | 2012-07-12 | 10,845 | 3,073 | SL | 5.0000 | 2,169 | |||
| ZOO ADMIN A/C | 2012-07-26 | 11,750 | 3,329 | SL | 5.0000 | 2,350 | |||
| CONC #3 A/C UNIT (12 TON) | 2012-09-06 | 16,952 | 3,229 | SL | 7.0000 | 2,422 | |||
| GRAPHICS (ANIMAL SIGN) | 2012-09-20 | 4,942 | 1,317 | SL | 5.0000 | 988 | |||
| ZOO ADMIN A/C CONTROLS | 2012-10-04 | 24,070 | 4,585 | SL | 7.0000 | 3,439 | |||
| CAT HOLDING ROOF | 2012-02-08 | 20,812 | 3,815 | SL | 10.0000 | 2,081 | |||
| TIGER EXHIBIT RENO | 2012-03-15 | 40,478 | 7,084 | SL | 10.0000 | 4,048 | |||
| TX RESTROOM MODIFICATIONS | 2012-04-19 | 6,915 | 1,153 | SL | 10.0000 | 692 | |||
| SO AMERICA BEAUTIFICATION | 2012-04-26 | 52,731 | 8,788 | SL | 10.0000 | 5,273 | |||
| OVERLOOK TRELLIS | 2012-05-03 | 20,339 | 3,220 | SL | 10.0000 | 2,034 | |||
| CULVERT UNDER SVC RD REPA | 2012-05-31 | 7,485 | 1,186 | SL | 10.0000 | 749 | |||
| EDUC HUTS ROOF - THATCH | 2012-07-26 | 3,354 | 1,491 | SL | 3.0000 | 1,118 | |||
| COPIER | 2013-01-23 | 12,020 | 2,204 | SL | 5.0000 | 2,404 | |||
| TRACTOR | 2013-02-21 | 38,175 | 3,181 | SL | 10.0000 | 3,818 | |||
| ISIS - ZIMS ANIMAL SOFTWR | 2013-03-04 | 15,000 | 2,812 | SL | 4.0000 | 3,750 | |||
| TEXAS REPTILE AIR PUMP | 2013-06-13 | 5,467 | 390 | SL | 7.0000 | 781 | |||
| KUBOTA CART - GARAGE | 2013-06-20 | 12,200 | 1,220 | SL | 5.0000 | 2,440 | |||
| COMMISSARY REFRIGERATION | 2013-09-19 | 29,679 | 1,060 | SL | 7.0000 | 4,240 | |||
| ICE MACHINE - BLDG MAINT | 2013-10-17 | 2,690 | 64 | SL | 7.0000 | 384 | |||
| BEAR EXHIBIT FAN | 2013-12-31 | 2,600 | SL | 7.0000 | 371 | ||||
| CRANE HLDG BARN & PENS | 2013-06-27 | 14,504 | 725 | SL | 10.0000 | 1,450 | |||
| PRAIRIE CHICKEN PEN EXT | 2013-11-14 | 3,494 | 29 | SL | 10.0000 | 349 | |||
| EMER BACKUP HYDRAULIC PUM | 2014-02-13 | 6,062 | SL | 7.0000 | 794 | ||||
| PURCH BLDG A/C UNIT REPLA | 2014-05-08 | 4,975 | SL | 7.0000 | 474 | ||||
| CONC#2 ICE MACHINE REPLAC | 2014-05-15 | 5,276 | SL | 7.0000 | 502 | ||||
| FLAMINGO OZONE SYSTEM | 2014-05-15 | 15,123 | SL | 7.0000 | 1,440 | ||||
| LEMUR OZONE SYSTEM | 2014-05-15 | 21,200 | SL | 7.0000 | 2,019 | ||||
| CONC #3 ICE MACHINE | 2014-09-18 | 8,040 | SL | 7.0000 | 287 | ||||
| AT&T PHONE SYSTEM | 2014-10-02 | 27,991 | SL | 5.0000 | 1,400 | ||||
| BONGO WATERFALL PUMP | 2014-10-30 | 2,950 | SL | 7.0000 | 70 | ||||
| AFRICAN REPTILE CHARCOAL | 2014-12-04 | 2,607 | SL | 7.0000 | 31 | ||||
| CAT HOUSE - CAGING | 2014-06-30 | 5,301 | SL | 10.0000 | 265 | ||||
| PURCHASING BUILDING | 1990-02-01 | 2,743 | 2,381 | SL | 3.64 % | 38 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 107,941 | 107,276 | 665 | 665 |
| Furniture and Fixtures | 1,089,031 | 794,077 | 294,954 | 294,954 |
| Buildings | 19,517,403 | 16,114,933 | 3,402,470 | 3,402,470 |
| Land | 1,749,949 | 1,749,949 | 1,749,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 48,594 | 30,888 | 30,888 | 17,706 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 43,213 | 380,782 | 380,782 |
| Net Intangible Assets | 20,000 | 20,000 | 4,047,430 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL EXPENSE | 548,794 | 548,794 | ||
| COMMUNICATIONS | 31,788 | 5,667 | 5,667 | 26,121 |
| CONTRACT LABOR | 267,166 | 267,166 | ||
| MAINTENANCE & REPAIR | 287,786 | 6,920 | 6,920 | 280,866 |
| OTHER EMPLOYEE EXPENSES | 67,598 | 15,416 | 15,416 | 52,182 |
| OTHER EXPENSES | 218,029 | 8,870 | 8,870 | 209,159 |
| PUBLIC RELATIONS | 70 | 70 | ||
| SUPPLIES | 135,983 | 4,036 | 4,036 | 131,947 |
| VEHICLE EXPENSE | 52,411 | 52,411 | ||
| X-EXPENSES ALLOC TO CHARITABLE INCOME | 936,213 | -936,213 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION INCOME | 1,963,922 | 1,963,922 | |
| ANIMAL SALES | 9,605 | 9,605 | |
| AVIARY SEED STICK INCOME | 67,602 | 67,602 | |
| FISH FEEDER INCOME | 26,482 | 26,482 | |
| Other Investment Income | 1,343,756 | 1,343,756 | 1,343,756 |
| OTHER MISC. INCOME | 72,817 | 72,817 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 1,190 | 1,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 206,691 | 168,645 | 168,645 | 38,046 |
| INVESTMENT MGMT FEES | 247,990 | 247,990 | 247,990 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 646,028 | 320,496 | 325,532 |
| CONCESSION SALES | 520,537 | 131,490 | 389,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 89,659 | 89,659 | 89,659 | |
| EXCISE TAX | 256,966 |