| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 1,500 | 0 | 0 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS - THE WORKS | 2014-01-01 | 4,568,642 | SL | 40.000000000000 | 77,096 | 0 | 77,096 | ||
| LAND | 2013-12-31 | 1,034,550 | 0 % | 0 | 0 | 0 | |||
| PLAYGROUND EQUIPMENT | 2014-01-01 | 26,605 | SL | 15.000000000000 | 1,197 | 0 | 1,197 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS - THE WORKS | 4,568,642 | 77,096 | 4,491,546 | |
| LAND | 1,034,550 | 0 | 1,034,550 | |
| PLAYGROUND EQUIPMENT | 26,605 | 1,197 | 25,408 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 3,882,723 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 234 | 0 | 0 | 234 |
| ORGANIZATION FEES | 375 | 0 | 0 | 375 |
| UTILITIES | 79 | 0 | 0 | 79 |
| MAINTENANCE/REPAIR | 11,871 | 0 | 10,461 | 1,410 |
| SUPPLIES | 115 | 0 | 0 | 115 |
| TELEPHONE | 205 | 0 | 0 | 205 |
| DUES | 150 | 0 | 0 | 150 |
| POSTAGE | 117 | 0 | 0 | 117 |
| MARKETING/ADVERTISING | 500 | 0 | 0 | 500 |
| GENERAL AND ADMINISTRATIVE | 28,091 | 0 | 9,440 | 18,651 |
| VACANCY LOSS | 45,407 | 0 | 45,407 | 0 |
| LEASING | 4,758 | 0 | 4,758 | 0 |
| MAKE READY | 311 | 0 | 311 | 0 |
| REPLACEMENT RESERVE | 562 | 0 | 562 | 0 |
| WORKERS COMPENSATION | 1,772 | 0 | 0 | 1,772 |
| PROPERTY INSURANCE | 9,377 | 0 | 9,377 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 11,810 | 11,810 | |
| LOW INCOME HOUSING RENTAL | 200,982 | 200,982 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 0 | 9,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 550 | 0 | 0 | 550 |
| MANAGEMENT FEES | 17,546 | 0 | 17,546 | 0 |
| Name | Address |
|---|---|
|
YOUTH AND FAMILY ALLIANCE DBA LIFEWORKS |
3700 S 1ST STREET AUSTIN,TX78704 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 3,896 | 0 | 0 | 3,896 |
| PAYROLL TAX | 2,773 | 0 | 895 | 1,878 |