| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 19,160 | 19,160 | 19,160 | |
| Machinery and Equipment | 45,405 | 45,405 | 45,405 | |
| Buildings | 2,621,916 | 2,621,916 | 2,000,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | FREDERICK COUNTY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 226321 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 90 | 90 | ||
| COMMUNITY OUTREACH | 205 | 10 | 84 | 111 |
| INSURANCE - W.C. | 1,034 | 52 | 423 | 559 |
| INSURANCE-OTHER | 1,000 | 50 | 410 | 540 |
| OFFICE EXPENSES | 4,879 | 245 | 2,001 | 2,633 |
| PARKING | 1,164 | 58 | 478 | 628 |
| SUPPLIES | 1,014 | 51 | 416 | 547 |
| WEBSITE | 240 | 12 | 98 | 130 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT OF OFFICE SPACE | 136,300 | 136,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,024 | 402 | 604 | 3,018 |