| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 11,844 | 11,844 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2011-06-01 | 22,057 | |||||||
| WATERERS | 2012-01-01 | 3,425 | 734 | 150DB | 7.0000 | 577 | |||
| BARN | 2012-01-01 | 139,257 | 7,141 | S/L | 39.0000 | 3,571 | |||
| 76.695 A ROGERS RD | 2012-11-02 | 300,000 | |||||||
| 2009 JD GATOR | 2012-01-24 | 4,600 | 1,784 | 200DB | 7.0000 | 804 | |||
| MANURE SPREADER | 2012-03-08 | 1,100 | 427 | 200DB | 7.0000 | 192 | |||
| 2011 JD MOWER | 2012-04-17 | 7,700 | 2,986 | 200DB | 7.0000 | 1,347 | |||
| 2 PERCHERON HORSES | 2012-05-15 | 7,000 | 2,714 | 200DB | 7.0000 | 1,225 | |||
| PUSH MOWER | 2012-05-24 | 720 | 279 | 200DB | 7.0000 | 126 | |||
| PASTURE SHELTER | 2012-06-18 | 3,379 | 371 | 150DB | 20.0000 | 225 | |||
| SECURITY SYSTEM | 2012-07-02 | 9,041 | 3,506 | 200DB | 7.0000 | 1,581 | |||
| 2 PERCHERON HORSES | 2012-07-09 | 7,500 | 2,908 | 200DB | 7.0000 | 1,312 | |||
| GRAVEL FOR LANE | 2012-07-09 | 4,576 | 664 | 150DB | 15.0000 | 391 | |||
| FENCE & GATES | 2012-08-09 | 21,355 | 3,096 | 150DB | 15.0000 | 1,826 | |||
| BUGGY | 2012-10-30 | 12,800 | 6,656 | 200DB | 5.0000 | 2,458 | |||
| BARN ADDITIONS | 2012-01-01 | 26,273 | 674 | S/L | 39.0000 | 673 | |||
| LAND-FLEMING | 2013-10-01 | 42,992 | |||||||
| ELETRIC ENTRYWAY | 2013-09-13 | 1,723 | 86 | 150DB | 15.0000 | 164 | |||
| BATH CABINETS | 2013-11-16 | 1,200 | 3 | S/L | 39.0000 | 30 | |||
| GENERATOR | 2013-05-06 | 18,690 | 935 | 150DB | 15.0000 | 1,775 | |||
| KUBOTA TRACTOR & MOWER | 2013-05-09 | 30,390 | 4,341 | 200DB | 7.0000 | 7,443 | |||
| GATE | 2013-05-20 | 20,950 | 1,048 | 150DB | 15.0000 | 1,990 | |||
| TRAIL WAGON | 2013-07-03 | 15,000 | 2,143 | 200DB | 7.0000 | 3,673 | |||
| 2 SECURITY CAMERAS | 2013-08-08 | 850 | 121 | 200DB | 7.0000 | 209 | |||
| 2 WHITETAIL UNLIMITED PRINTS | 2013-08-31 | 415 | |||||||
| TREES & SHRUBS | 2013-06-28 | 6,165 | 308 | 150DB | 15.0000 | 586 | |||
| TORPEDO HEATER | 2014-01-07 | 363 | 150DB | 7.0000 | 39 | ||||
| HAY BUNK | 2014-02-07 | 1,278 | 150DB | 7.0000 | 137 | ||||
| FIELD TILE | 2014-08-05 | 51,951 | 150DB | 15.0000 | 2,598 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SUPPLIES SOLD | 2012-01 | PURCHASE | 2014-02 | 900 | 900 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NON LAND ASSETS | 397,286 | 77,877 | 319,409 | 397,286 |
| ARTWORK | 415 | 415 | 415 | |
| LAND | 365,049 | 365,049 | 365,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 5,425 | 5,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BWC DEPOSIT | 659 | 659 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,425 | 1,425 | ||
| AG REGISTRATION FEES | 400 | 400 | ||
| BANK CHARGES | 60 | 60 | ||
| CUSTOM & MACHINE HIRE | 5,199 | 5,199 | ||
| DUES | 437 | 437 | ||
| FARM SUPPLIES | 4,185 | 4,185 | ||
| FEED PURCHASED | 9,123 | 9,123 | ||
| FUEL | 1,335 | 1,335 | ||
| INSURANCE | 9,157 | 9,157 | ||
| OFFICE SUPPLIES | 589 | 589 | ||
| REPAIRS & MAINTENANCE | 3,567 | 3,567 | ||
| TELEPHONE | 2,065 | 2,065 | ||
| TRASH | 534 | 534 | ||
| UTILITIES | 3,141 | 3,141 | ||
| VETERINARY & MEDICINE | 2,089 | 2,089 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDINGS | 4,357 | 686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,228 | 1,114 | 1,114 | |
| EXCISE TAX | 237 | 237 |