| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 389 | 97 | 292 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC 5.5% 02/01/18 | 48,968 | 49,485 |
| AMERICAN TOWER 4.7% 03/15/22 | 66,547 | 66,145 |
| ANHEUSER BUSCH 5.5% 01/15/18 | 24,935 | 25,096 |
| APACHE 6.9% 09/15/18 | 48,577 | 52,127 |
| APPLE INC. 2.1% 05/06/19 | 65,063 | 65,535 |
| BANK OF AMERICA 7.63% 06/01/19 | 45,076 | 48,360 |
| BANK OF NEW YORK 5.5% 05/15/19 | 0 | 0 |
| BECTON DICKINSON 5.0% 05/15/19 | 49,699 | 55,258 |
| BERKSHIRE HATHAWAY 2% 01/15/19 | 50,146 | 50,535 |
| BERKSHIRE HATHAWAY2.1%08/14/19 | 15,024 | 15,070 |
| BOTTLING GR 5.1% 01/15/19 | 26,420 | 27,934 |
| BRISTOL MYERS 5.5% 05/01/18 | 49,795 | 49,620 |
| CATERPILLAR 7.2% 02/15/19 | 50,852 | 59,772 |
| CITIGROUP INC 6.1% 05/15/18 | 49,806 | 50,563 |
| CONOCOPHILIPS 5.8% 02/01/19 | 50,557 | 56,829 |
| DELTA AIRLINES 4.95% 05/23/19 | 34,397 | 36,287 |
| EMERSON ELECTRIC 5.0% 04/15/19 | 45,345 | 50,228 |
| EOG RESOURCES 5.6% 06/01/19 | 49,933 | 56,428 |
| GE CAPITAL 5.6% 09/15/17 | 49,391 | 50,082 |
| JPMORGAN CHASE 4.625% 05/10/21 | 47,960 | 49,421 |
| MONSANTO CO 1.85% 11/15/18 | 49,956 | 49,794 |
| MORGAN STANLEY 2.125% 04/25/18 | 48,276 | 49,987 |
| ORACLE CORP 2.375% 01/15/19 | 50,268 | 50,856 |
| RANGE RES CORP 6.75% 08/01/20 | 7,235 | 7,315 |
| THE COCA-COLA CO 1.7% 11/01/18 | 49,954 | 49,906 |
| UNITED TECH 6.1% 02/01/19 | 48,440 | 52,256 |
| UNITED AIRLINES 6.9% 07/02/19 | 0 | 0 |
| US BANCORP 2.95% 06/15/22 | 49,963 | 50,068 |
| VERIZON COMMS 6.4% 04/01/19 | 52,089 | 57,949 |
| WAL-MART STORES 1.95% 12/15/18 | 49,930 | 50,396 |
| WEATHERFORD IN 9.6% 03/01/19 | 53,818 | 59,258 |
| WELLS FARGO & CO 2.2% 01/15/19 | 29,959 | 30,031 |
| WELLS FARGO & CO 5.8% 02/01/18 | 22,562 | 22,391 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CBEYOND INC. | 0 | 0 |
| FIDELITY FLOATING RATE INCOME | 597,659 | 606,217 |
| ISHARES S&P SMALL CAP 600 IDX | 636,941 | 1,245,535 |
| MIDCAP SPDR TRUST SERIES I | 469,105 | 929,174 |
| DEUTSCHE TELEKOM AG | 91,825 | 79,450 |
| VANGUARD BOND INDEX FUND | 0 | 0 |
| VANGUARD TOTAL INT'L STOCK IDX | 897,937 | 939,068 |
| VANGUARD EMERGING MKTS ETF | 124,357 | 143,472 |
| VANGUARD EMERGING MKTS STOCK | 1,267,907 | 857,077 |
| PACKAGING CORP OF AMERICA | 35,124 | 3,025,530 |
| VANGUARD MIDCAP INDEX FUND | 1,283,273 | 1,846,424 |
| HARBOR FUND | 169,273 | 226,709 |
| PIMCO COMMODITY REAL RETURN | 475,814 | 252,118 |
| T-MOBILE US, INC. | 1,327,914 | 2,415,360 |
| ALTRIA GROUP INC COM | 87,270 | 415,100 |
| ANHEUSER BUSCH | 308,273 | 645,840 |
| BERKSHIRE HATHAWAY INC CL A | 451,318 | 1,356,000 |
| BERKSHIRE HATHAWAY INC CL B | 70,629 | 130,631 |
| BERNER GRUPPEN AS SHS | 0 | 0 |
| BRITISH AMERICAN TOBACCO PLC | 167,784 | 326,026 |
| BROWN FORMAN CORP CL A | 42,949 | 351,040 |
| CIE FINANCIERE RICHE MONT AG | 147,023 | 746,406 |
| COMCAST | 34,105 | 273,434 |
| DIAGEO PLC | 88,757 | 288,181 |
| HEINEKEN HLDG | 231,506 | 706,839 |
| MARTIN MARIETTA MATLS INC | 34,776 | 220,640 |
| MASTERCARD INC CL A | 215,048 | 890,894 |
| NESTLE SA SPONSORED ADRS | 348,663 | 1,128,771 |
| PERNOD RICARD | 347,257 | 613,940 |
| PHILIP MORRIS INTL INC | 352,876 | 966,404 |
| SABMILLER PLC | 240,144 | 707,501 |
| SCRIPPS NETWORKS INTERACTIVE | 9,930 | 94,088 |
| UNILEVER NV NEW YORK | 400,863 | 558,272 |
| WELLS FARGO & CO | 356,023 | 836,005 |
| SPDR S&P 500 ETF | 916,020 | 1,578,342 |
| ISHARES CORE S&P SMALL CAP ETF | 875,208 | 1,615,204 |
| DFA INT'L SMALL CAP VALUE PORT | 936,827 | 1,427,484 |
| TWEEDY BROWNE GLOBAL VALUE FD | 1,893,820 | 2,313,401 |
| AIRBUS GROUP ADR | 47,972 | 46,769 |
| BERKSHIRE HATHAWAY B NEW | 70,093 | 74,925 |
| BROOKFIELD ASSET MGMT | 70,202 | 71,636 |
| CROWN HOLDINGS INC | 69,756 | 74,314 |
| LIBERTY GLOBAL INC | 49,926 | 54,300 |
| NESTLE SA ORD | 99,322 | 100,392 |
| ORACLE CORPORATION | 79,592 | 92,144 |
| THE CHARLES SCHWAB CORP | 49,929 | 52,651 |
| US BANCORP DEL NEW | 100,669 | 105,498 |
| WELLS FARGO & CO NEW COM | 100,914 | 103,281 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURORA GLOBAL OPPORTUNITIES FD | AT COST | 500,000 | 660,834 |
| CREATION INVEST SOCIAL FUND I | AT COST | 225,744 | 213,175 |
| CREATION INVEST SOCIAL FUND II | AT COST | 171,642 | 162,500 |
| THE WEATHERLOW FUND | AT COST | 1,100,000 | 1,521,162 |
| THIRTEEN PARTNERS OFFSHORE | AT COST | 1,000,000 | 1,319,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,500 | 625 | 1,875 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 4,233 | 4,233 | 4,233 |
| COMED DEPOSIT | 0 | 1,190 | 1,190 |
| DUE FROM LANDLORD | 0 | 524 | 524 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,495 | 374 | 1,121 | |
| IL SECRETARY OF STATE | 10 | |||
| TELEPHONE | 1,819 | 455 | 1,364 | |
| INSURANCE | 1,088 | 272 | 816 | |
| OFFICE EQUIPMENT | 2,538 | 634 | 1,904 | |
| OFFICE SUPPLIES | 655 | 164 | 491 | |
| POSTAGE AND DELIVERY | 183 | 46 | 137 | |
| SOFTWARE | 134 | 34 | 100 | |
| FILING FEES | 15 | |||
| MOVING EXPENSES | 220 | 55 | 165 | |
| ELECTRIC | 247 | 62 | 185 | |
| PRINTING | 340 | 85 | 255 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRC Sec 988 Income | 1,387 | 1,387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 126,086 | 126,078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 36,533 | 36,533 | ||
| FEDERAL PAYROLL TAXES | 9,139 | 2,285 | 6,854 | |
| FEDERAL EXCISE TAXES | 23,341 |