| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| START UP COSTS | 2011-12-06 | 35,739 | 4,965 | 180.000000000000 | 2,383 | 0 | 2,383 | 7,348 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING 3330 S WAVERLY | 2014-06-01 | 70,000 | SL | 39.000000000000 | 972 | 972 | 972 | ||
| LAND-3330 S WAVERLY | 2014-06-01 | 40,000 | L | 0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING 3330 S WAVERLY | 70,000 | 972 | 69,028 | 69,028 |
| LAND-3330 S WAVERLY | 40,000 | 0 | 40,000 | 40,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL SERVICES | 2,064 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 48,522 | 48,522 | 48,522 |
| START UP COSTS | 30,774 | 28,391 | 28,391 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 21 | 0 | 0 | 0 |
| LICENSES AND FEES | 20 | 0 | 0 | 0 |
| BANK FEES | 295 | 0 | 0 | 0 |
| MEALS & ENTERTAINMENT | 46 | 0 | 0 | 0 |
| COMMISSIONS | 756 | 0 | 0 | 0 |
| INSURANCE | 400 | 400 | 400 | 0 |
| AMORTIZATION | 2,383 | 0 | 2,383 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME LAND CONTRACT | 2,839 | 2,839 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 100,000 | 80,551 |
| ACCRUED CONTRIBUTIONS AND GRANTS | 95,000 | 0 |
| SECURITY DEPOSIT | 0 | 2,200 |
| Name | Address |
|---|---|
| BRUCE CLAUDIA MAGUIRE |
31 CHANNEL CAY KEY LARGO,FL33037 |
| JOSEPH JEANNE MAGUIRE |
1623 WOODSIDE DRIVE EAST LANSING,MI48823 |
| JOHN R FIACCO |
PO BOX 61-5589 ALYS BEACH,FL32461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2013 FEDERAL INCOME TAX | 250 | 0 | 0 | 250 |