| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSES | 3,175 | 1,588 | 1,587 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 8,217 | 13,967 |
| ABBOTT LABS | 10,498 | 13,731 |
| AMERISOURCEBERGEN CORP | 11,391 | 14,876 |
| AMGEN INC | 7,883 | 14,336 |
| CHEVRON CORP | 14,015 | 14,023 |
| COMCAST CORP | 11,915 | 15,953 |
| DOMINION RESOURCES | 9,389 | 13,842 |
| INTERNATIONAL PAPER CO | 14,995 | 16,074 |
| JOHNSON & JOHNSON | 9,887 | 14,117 |
| KINDER MORGAN INC | 14,689 | 17,136 |
| LOCKHEED MARTIN | 7,429 | 15,406 |
| MEDTRONIC INC | 14,558 | 15,162 |
| ORACLE CORP | 14,736 | 15,919 |
| PEPSICO INC | 12,678 | 17,021 |
| PHILIPS MORRIS INTL | 13,142 | 14,254 |
| PHILLIPS 66 | 11,393 | 13,623 |
| PRUDENTIAL FINANCIAL INC | 14,047 | 14,021 |
| STARWOOD PROPERTY TRUST | 11,793 | 13,828 |
| TRAVELERS | 10,305 | 14,290 |
| UNITED TECH CORP | 12,116 | 13,800 |
| WILLIAMS COS INC | 14,583 | 14,830 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | AT COST | 439 | 0 |
| AQR LONG SHORT EQUITY (MF) | AT COST | 46,891 | 46,167 |
| DOUBLELINE TOTAL RETURN (MF) | AT COST | 44,066 | 42,553 |
| GOLDMAN SACHS STRATEGIC INC (MF) | AT COST | 47,000 | 46,099 |
| GUGGENHEIM S&P 500 (ETF) | AT COST | 51,501 | 51,632 |
| PIMCO ALL ASSET FUND (MF) | AT COST | 49,764 | 47,822 |
| PIMCO INCOME FUND (MF) | AT COST | 46,728 | 45,912 |
| RBB BP L (MF) | AT COST | 48,219 | 50,038 |
| SCHWAB DOW 100 (ETF) | AT COST | 39,343 | 38,655 |
| TEMPLETON GLOBAL TOTAL RETURN FD A (MF) | AT COST | 48,953 | 45,469 |
| VALUED ADVISERS TRUST ANGEL OAK (MF) | AT COST | 48,694 | 48,253 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEES | 25 | 0 | 0 | |
| OTHER MISC EXPENSE | 64 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES | 118 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TD AMERITRADE INC | 1,482 | 1,482 | 1,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVERSTMENT MANAGEMENT EXPENSE | 7,345 | 7,345 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES TXPENSES | 125 | 125 | 0 | |
| EXCISE TAX EXPENSE | 423 | 0 | 0 |