| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,200 | 1,650 | 550 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2007-03-01 | 25,456 | 11,596 | 180.000000000000 | 1,697 | 0 | 13,293 | |
| ORGANIZATIONAL COSTS | 2008-06-05 | 12,756 | 4,746 | 180.000000000000 | 850 | 0 | 5,596 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2006-01-11 | 1,893 | 1,893 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-12-11 | 2,521 | 2,521 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND | 1990-03-01 | 25,754 | L | 0 | 0 | ||||
| LAND | 1991-10-29 | 35,000 | L | 0 | 0 | ||||
| KAYWOOD LOT | 1993-12-29 | 25,522 | L | 0 | 0 | ||||
| COMPUTER | 2010-02-05 | 1,862 | 1,540 | 200DB | 5.000000000000 | 215 | 0 | ||
| COMPUTER | 2010-08-31 | 852 | 705 | 200DB | 5.000000000000 | 98 | 0 | ||
| INVESTMENT PROPERTY - LAND & BUILDING | 1993-12-30 | 548,480 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - SECURITIES | 1,805,850 | 2,117,316 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INVESTMENT PROPERTY - LAND & BUILDING | 548,480 | 0 | 548,480 | 548,480 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP | 1,893 | 1,893 | 0 | |
| COMPUTER | 2,521 | 2,521 | 0 | |
| LAND | 25,754 | 0 | 25,754 | |
| LAND | 35,000 | 0 | 35,000 | |
| KAYWOOD LOT | 25,522 | 0 | 25,522 | |
| COMPUTER | 1,862 | 1,755 | 107 | |
| COMPUTER | 852 | 803 | 49 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS, NET OF AMORTIZATION | 21,867 | 19,320 | 19,320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 27,051 | 20,288 | 6,763 | |
| EQUIPMENT MAINTENANCE | 137 | 103 | 34 | |
| TOLLS & PARKING | 86 | 65 | 21 | |
| DUES AND SUBSCRIPTIONS | 2,059 | 1,544 | 515 | |
| INVESTMENTS EDUCATION | 1,844 | 1,383 | 461 | |
| OFFICE SUPPLIES | 69 | 52 | 17 | |
| TELEPHONE | 2,343 | 1,757 | 586 | |
| WORKMAN'S COMP | 771 | 578 | 193 | |
| SECURITY EXPENSE | 140 | 105 | 35 | |
| OTHER EXPENSES | 300 | 225 | 75 | |
| AMORTIZATION | 2,547 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 1250 UNRECAPTURED GAIN | 151 | 151 | 151 |
| OTHER INCOME | 19,623 | 19,623 | 19,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 450 | 338 | 112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 77 | 77 | 0 | |
| OTHER TAXES | 19 | 14 | 5 | |
| EXCISE TAXES ON INVESTMENT INCOME | 1,471 | 0 | 0 | |
| PAYROLL TAXES | 987 | 740 | 247 |