| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TILE-78 A (BOT FARM) | 2011-12-31 | 39,000 | 3,955 | 150DB | 8.00 % | 3,120 | 3,120 | ||
| TILE-78 A SEC 11 SHELDON | 2011-08-23 | 39,000 | 7,040 | 150DB | 7.70 % | 3,003 | 3,003 | ||
| TILE-190 A SEC 22 MILFORD | 2011-08-23 | 76,000 | 15,523 | 150DB | 7.70 % | 5,852 | 5,852 | ||
| TILE-93 A SEC 11 LOVEJOY | 2011-08-23 | 46,500 | 8,394 | 150DB | 7.70 % | 3,581 | 3,581 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRIDGE BUILDER BOND FUND-13,572.493 SH | 134,958 | 138,575 |
| CAPITAL WORLD BOND FD - 2,021.527 SH | 40,707 | 39,865 |
| JANUS FLEXIBLE BOND FD-11,722.315 SH | 123,642 | 123,788 |
| JP MORGAN SHORT DUR BD SEL- 6,061.551SH | 66,131 | 65,828 |
| PRUDENTIAL TOTAL RETURN BD-4,862.888 SH | 68,702 | 70,074 |
| RIDGEWORTH TOTAL RETURN BD-6,469.21 SH | 67,791 | 68,832 |
| TEMPLETON GLOBAL BOND-2,171.498 SH | 28,429 | 26,948 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BP PLC COMMON STOCK - 168 SHARES | 6,690 | 6,413 |
| UNION PACIFIC COMMON STOCK - 400 SHARES | 17,329 | 47,958 |
| EXXON MOBIL COMMON STOCK - 146 SHARES | 10,535 | 13,519 |
| WALMART COMMON STOCK - 800 SHARES | 42,136 | 69,320 |
| RAYTHEON COMMON STOCK - 172 SHARES | 6,978 | 18,755 |
| ALLSTATE INC. COMMON STOCK - 92 SHARES | 2,273 | 6,507 |
| GENERAL ELECTRIC COMMON STOCK-2,400 SH | 36,780 | 60,948 |
| CBA AGRESSIVE GROWTH I - 226.961 SH | 40,221 | 50,115 |
| CREDIT SUISSE COMM RET STRAT-5,295.778SH | 39,233 | 31,828 |
| DODGE & COX INTL STOCK - 1,740.863 SH | 67,837 | 73,308 |
| EUROPACIFIC GROWTH - 906.977 SH | 39,934 | 42,546 |
| HARBOR CAPITAL APPRECIATION-1,162.069 SH | 58,055 | 68,004 |
| HARTFORD DIVIDEND & GROWTH-2,531.711 SH | 62,338 | 63,546 |
| INVESCO GLOBAL REAL ESTATE-3,364.891 SH | 41,343 | 43,811 |
| JENSEN QUALITY GROWTH FD-1,217.486 SH | 43,076 | 48,894 |
| MFS INTERNATIONAL VALUE-2,077.052 SH | 68,849 | 71,741 |
| MFS VALUE - 1,801.658 SH | 56,449 | 63,256 |
| VICTORY MUND MID CP CORE GR Y-741.567 SH | 29,754 | 31,591 |
| NEUBERGER BERMAN HIGH INC-7,594.228 SH | 72,589 | 67,968 |
| PIMCO TOTAL RETURN IV - 5,110.036 SH | 53,965 | 54,013 |
| T ROWE PRICE DIVIDEND GROWTH-1,770.173SH | 55,683 | 63,956 |
| T ROWE PRICE INTL STOCK-3,587.312 SH | 54,404 | 55,998 |
| T ROWE PRICE MID CAP VALUE-1,643.333 SH | 47,100 | 47,361 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 200,500 | 50,468 | 150,032 | |
| Land | 3,185,454 | 3,185,454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,965 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2013 ESTIMATED TAX PAID | 5,000 | 2,798 | |
| TAX REFUND OWED BY IRS | 11,600 | 11,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COSTS | 15 | |||
| Rental Expenses | 8,296 | 8,296 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 1,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 16,445 | 16,445 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 2,202 | |||
| FOREIGN TAX-EDWARD JONES | 361 |