| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,900 | 633 | 1,267 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0 SHRS DFA INFLATION PROTECTED | AT COST | 0 | 0 |
| 2,827.2140 SHRS DFA INVESTMENT GRADE | AT COST | 30,000 | 30,336 |
| 2,801.3180 SHRS DFA TWO YEAR GLOBAL | AT COST | 28,807 | 27,733 |
| 2,582.0220 SHRS DOUBLELINE TOTAL RETURN | AT COST | 28,297 | 28,325 |
| 2,291.3790 SHRS PIMCO INCM INST CL | AT COST | 27,200 | 28,253 |
| 0 SHRS SHORT TERM EXT QUALITY PTF | AT COST | 0 | 0 |
| 3,041.1510 SHRS DFA EM MKT VAL | AT COST | 53,552 | 57,539 |
| 5,158.3670 SHRS DFA INTL REAL ESTATE | AT COST | 21,578 | 27,030 |
| 1,652.2320 SHRS DFA INTL SMALL CAP VALUE | AT COST | 28,530 | 30,732 |
| 10,311.0420 SHRS DFA INTL SUSTAINABILITY | AT COST | 86,903 | 93,934 |
| 12,285.9210 SHRS DFA US SUSTAINABILITY | AT COST | 147,921 | 204,561 |
| 1,930.8190 SHRS DFA US TARGETED VALUE | AT COST | 28,907 | 42,768 |
| 2,304.1440 SHRS OPPENHEIMER STEELPATH | AT COST | 25,401 | 28,525 |
| 2,888.8020 SHRS OSHAUGHNESSY ALL CAP | AT COST | 38,555 | 44,834 |
| 0 SHRS PIMCO COMMODITY REAL | AT COST | 0 | 0 |
| 0 SHRS VANGUARD REIT | AT COST | 0 | 0 |
| 3,588.9220 SHRS DFA GLOBAL REAL ESTATE SEC PTF | AT COST | 36,300 | 37,504 |
| 2,974.5980 SHRS DFA SHORT DURATION REAL RETURN I | AT COST | 29,900 | 28,943 |
| Item No. | 1 |
|---|---|
| Lender's Name | MARTIN SCHMITT |
| Lender's Title | PRESIDENT/DIRECTOR |
| Original Amount of Loan | |
| Balance Due | 1000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | TO PAY ORGANIZATION EXPENSES |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED FUNDS | 267 | 595 | 595 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 25 | 25 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,812 | 4,812 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 10 | 10 | 0 | |
| FOREIGN TAXES | 291 | 291 | 0 | |
| FEDERAL TAXES | 883 | 0 | 0 |