| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 60,931 | 60,931 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCALES AND SOFTWARE | 2011-09-30 | 5,179 | 2,725 | 200DB | 7.0000 | 701 | |||
| MONITORING EQUIPMENT | 2011-09-30 | 16,111 | 8,478 | 200DB | 7.0000 | 2,181 | |||
| OFFICE TRAILER | 2011-10-06 | 19,788 | 10,413 | 200DB | 7.0000 | 2,679 | |||
| SIEVES | 2011-10-06 | 1,021 | 537 | 200DB | 7.0000 | 139 | |||
| LASER EQUIPMENT | 2011-10-06 | 8,440 | 4,441 | 200DB | 7.0000 | 1,143 | |||
| VEHICLE | 2011-11-09 | 15,000 | 9,780 | 200DB | 5.0000 | 2,088 | |||
| COMMANDER 4 WHEELER | 2012-03-01 | 14,626 | 5,672 | 200DB | 7.0000 | 1,279 | |||
| SILT REMOVAL EQUIPMENT | 2012-03-08 | 72,576 | 28,144 | 200DB | 7.0000 | 12,695 | |||
| FONDTIEST ENV EQUIPMENT | 2012-08-14 | 6,538 | 2,535 | 200DB | 7.0000 | 1,144 | |||
| SAND HOOG PUMP | 2013-05-19 | 9,450 | 1,688 | 200DB | 7.0000 | 2,217 | |||
| HOSES AND ACCESSORIES | 2013-06-24 | 9,497 | 1,696 | 200DB | 7.0000 | 2,229 | |||
| SOUTH MATS | 2013-03-24 | 12,241 | 3,060 | 200DB | 7.0000 | 2,623 | |||
| SURE-TRAK MATS | 2013-04-22 | 4,075 | 728 | 200DB | 7.0000 | 956 | |||
| COMPUTER UPGRADES (KENTS) | 2013-10-31 | 624 | 31 | 200DB | 5.0000 | 237 | |||
| DELL LAPTOP | 2013-11-07 | 1,622 | 81 | 200DB | 5.0000 | 616 | |||
| RV FOR SITE WORK | 2013-11-30 | 18,095 | 646 | 200DB | 7.0000 | 4,986 | |||
| UTILITY TRAILER | 2013-12-04 | 1,450 | 73 | 200DB | 5.0000 | 551 | |||
| TRAILER (JOHNS TRAILER SALES) | 2013-12-05 | 3,390 | 170 | 200DB | 5.0000 | 1,288 | |||
| CANNON PRINTER/COPIER/SCANNER | 2014-03-09 | 1,850 | 200DB | 7.0000 | 264 | ||||
| WATER IONIZER | 2014-03-19 | 1,999 | 200DB | 7.0000 | 286 | ||||
| MOWER (HAYDEN HONDA) | 2014-06-16 | 319 | 200DB | 7.0000 | 46 | ||||
| PRAIRIE DISC MOWER | 2014-06-13 | 3,100 | 200DB | 5.0000 | 620 | ||||
| HONDA TRX500FMT ATV | 2014-06-16 | 8,169 | 200DB | 7.0000 | 1,167 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMMANDER 4 WHEELER | 2012-03 | PURCHASE | 2014-06 | 8,000 | 14,626 | 325 | 6,951 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 220,534 | 116,082 | 104,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 81,487 | 81,487 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 19,142 | 19,142 | ||
| FUEL | 2,656 | 2,656 | ||
| JANITORIAL | 2,533 | 2,533 | ||
| MILEAGE REIMBURSEMENT | 1,090 | 1,090 | ||
| MISCCELLANEOUS | 13,531 | 13,531 | ||
| POSTAGE | 249 | 249 | ||
| REPAIRS | 2,342 | 23,453 | ||
| SECURITY | 886 | 86 | ||
| SUPPLIES | 16,566 | 16,566 | ||
| EQUIPMENT OPERATING COSTS | 27,929 | 27,929 | ||
| EXCAVATION | 4,696 | 4,696 | ||
| GRANT APPLICATION COSTS | 12,606 | 12,606 | ||
| MISCCELLANEOUS | 21,119 | 21,119 | ||
| REPAIRS | 20,675 | 20,675 | ||
| RIVERBANK REINFORCEMENT | 187,500 | 187,500 | ||
| SILT REMOVAL | 2,814 | 2,814 | ||
| SUPPLIES AND MATERIALS | 71,475 | 71,475 | ||
| VEHICLE FEES | 381 | 381 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 33,849 | 33,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2013 INVESTMENT EXCISE TAX | 134 | 134 | ||
| PAYROLL TAXES | 9,924 | 9,924 |