| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOPKINS & COMPANY, LLP | 1,950 | 1,950 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12023.842 SHS VANGUARD TL BOND MKT (VBTLX) | 127,903 | 130,699 |
| 713.666 SHS VANGUARD INFLATION PROCTED SEC ADM CL (VAIPX) | 17,615 | 18,463 |
| 1010.675 SHS VANGUARD GNMA ADMIRAL | 11,055 | 10,936 |
| 2103.095 SHS VANGUARD SHORT TERM INVMT GRADE | 22,622 | 22,419 |
| 425 ISHARES TRUST FLOATING RATE BD ETF | 21,555 | 21,480 |
| 175 SHS SCHWAB STRATEGIC TR US AGGREGATE BD ETF (SCHZ) | 9,076 | 9,163 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,000 SHS FIRST NIAGARA FINL GROUP INC NEW (FNFG) | 90,000 | 50,580 |
| 100 SHS ISHARES CORE S&P 500 ETF (IVV) | 17,616 | 20,687 |
| 400 SHS ISHARES TR MSCI EAFE INDEX FD (EFA) | 24,147 | 24,336 |
| 490 SHS ISHARES CORE S&P MID-CAP ETF (IJH) | 35,305 | 70,952 |
| 475 SHS ISHARES CORE S&P SMALL-CAP ETF (IJR) | 24,160 | 54,179 |
| 1525 SHS S&P 500 ETF TR UNIT SER 1 (SPY) | 184,485 | 313,449 |
| 175 SHS SPDR INDEX SHS FDS DJ WILSHIRE INTL (RWX) | 6,227 | 7,275 |
| 160 SHS SPDR TR DJ WILSHIRE REIT (RWR) | 9,874 | 14,544 |
| 1550 SHS SCHWAB STRATEGIC TR INTL EQ ETF (SCHF) | 35,093 | 44,811 |
| 2743.272 SHS DFA US MICRO CAP PRTF INSTL (DFSCX) | 34,746 | 53,137 |
| 1166.232 DIMENSIONAL EMERGING MKTS VAL PRTF INSTL (DFEVX) | 27,441 | 30,030 |
| 714.244 SHS DFA EMERGING MARKETS SMALL CAP (DEMSX) | 16,935 | 14,206 |
| 1050.229 SHS DFA INTERNATIONAL SMALL COMPANY PORT (DFISX) | 17,471 | 17,833 |
| 1047.04 SHS DFA LARGE CAP VALUE (DFLVX) | 16,939 | 35,589 |
| 3071.36 SHS PIMCO COMMODITIES PLUS STRATEGY INSTL (PCLIX) | 32,092 | 23,588 |
| 4069.026 SHS RIDGEWORTH FLOATING RATE INC FD (SAMBX) | 36,754 | 35,604 |
| 739.295 DFA INTERNATIONAL VALUE PRTF INSTL | 13,235 | 13,049 |
| 375 VANGUARD MALVERN FDS SHORT TERM INFLATION PROTECTED SECS | 18,867 | 18,090 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND INCOME RECEIVABLE | 2,324 | 2,271 | 2,271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER'S FEES | 2,188 | 2,188 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 217 | 217 | 0 | |
| EXCISE TAX ON INVESTMENT INCOME | 1,000 | 0 | 0 |