| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL & ACCOUNTING SERVICES | 4,683 | 0 | 4,683 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2007-07-19 | 2,559 | 2,348 | SL | 7.0000 | 211 | |||
| EQUIPMENT | 2007-12-26 | 4,763 | 4,080 | SL | 7.0000 | 683 | |||
| EQUIPMENT | 2008-02-29 | 5,526 | 4,603 | SL | 7.0000 | 789 | |||
| EQUIPMENT | 2009-03-23 | 7,743 | 5,254 | SL | 7.0000 | 1,106 | |||
| EQUIPMENT | 2009-06-02 | 6,310 | 4,130 | SL | 7.0000 | 901 | |||
| GEIGER MACHINE | 2009-08-24 | 33,990 | 21,043 | SL | 7.0000 | 4,856 | |||
| INNOVENTOR THERASTRIDE | 2009-08-24 | 38,107 | 23,591 | SL | 7.0000 | 5,444 | |||
| THERASTRIDE | 2009-11-03 | 40,087 | 23,862 | SL | 7.0000 | 5,727 | |||
| BUILD OUT CARPET/GLASS | 2009-11-30 | 5,414 | 4,055 | 200DB | 8.73 % | 473 | |||
| BUILDING | 2010-06-11 | 579,800 | 52,663 | SL | 2.56 % | 14,866 | |||
| IMPROVEMENTS | 2010-07-01 | 3,750 | 2,578 | 200DB | 8.93 % | 335 | |||
| BLOOD PRESSURE MACHINE | 2010-07-01 | 3,236 | 2,224 | 200DB | 8.93 % | 289 | |||
| ELEC STIM BIKE | 2010-02-05 | 16,410 | 11,284 | 200DB | 8.93 % | 1,465 | |||
| COPY MACHINE | 2010-03-01 | 2,252 | 1,549 | 200DB | 8.93 % | 201 | |||
| CEILING FANS | 2010-05-22 | 2,565 | 1,764 | 200DB | 8.93 % | 229 | |||
| CARDIAC CHAIR | 2010-08-30 | 1,635 | 1,124 | 200DB | 8.93 % | 146 | |||
| RTI ARM BIKE | 2010-10-01 | 9,500 | 6,534 | 200DB | 8.93 % | 848 | |||
| VITAGLIDE PRO WHEELCHAIR | 2010-06-01 | 2,314 | 1,592 | 200DB | 8.93 % | 207 | |||
| CRAWLING-ASSIST MACHINE | 2012-03-31 | 3,271 | 1,519 | 200DB | 15.31 % | 501 | |||
| COMPUTER | 2012-05-31 | 948 | 391 | 200DB | 16.76 % | 159 | |||
| CRAWLING-ASSIST MACHINE | 2012-06-30 | 2,000 | 826 | 200DB | 16.76 % | 335 | |||
| RTI BIKE UPGRADE | 2012-07-31 | 2,195 | 795 | 200DB | 18.22 % | 400 | |||
| ELECTRIC STIM PADS | 2012-07-31 | 1,009 | 365 | 200DB | 18.22 % | 184 | |||
| COMPUTER | 2012-08-31 | 1,969 | 713 | 200DB | 18.22 % | 359 | |||
| ELECTRIC STIM PADS | 2012-10-31 | 1,135 | 354 | 200DB | 19.68 % | 223 | |||
| RTI BIKE ACCESS | 2012-10-31 | 1,476 | 460 | 200DB | 19.68 % | 290 | |||
| STEP WALKER | 2012-11-30 | 3,395 | 1,056 | 200DB | 19.68 % | 668 | |||
| ELECTRIC STIM PADS | 2012-12-01 | 577 | 180 | 200DB | 19.68 % | 114 | |||
| WEIGHT SET | 2012-12-01 | 2,000 | 622 | 200DB | 19.68 % | 394 | |||
| RTI BIKE | 2012-12-01 | 26,876 | 8,363 | 200DB | 19.68 % | 5,289 | |||
| WALKING TRACK EQUIP | 2012-12-01 | 10,450 | 3,252 | 200DB | 19.68 % | 2,057 | |||
| FURNITURE | 2012-12-01 | 1,732 | 539 | 200DB | 19.68 % | 341 | |||
| EXPAND PARKING LOT | 2012-11-01 | 3,390 | 377 | 150DB | 8.89 % | 301 | |||
| CARPENTRY BUILDOUT | 2012-12-01 | 12,215 | 326 | SL | 2.56 % | 313 | |||
| HEATING/AIR | 2012-12-01 | 8,950 | 996 | 150DB | 8.89 % | 796 | |||
| 4 DESKS WITH CHAIRS | 2013-10-31 | 1,988 | 142 | SL | 14.29 % | 284 | |||
| WALKING TRACK REPAIRS | 2013-01-31 | 1,353 | 135 | SL | 20.00 % | 271 | |||
| BOWFLEX GYM EQUIP | 2013-01-31 | 3,186 | 227 | SL | 14.29 % | 455 | |||
| LENOVO THINKPAD | 2013-01-31 | 953 | 95 | SL | 20.00 % | 191 | |||
| RTI BIKE | 2013-03-31 | 5,109 | 730 | 200DB | 24.49 % | 1,251 | |||
| RTI BIKE UPGRADE | 2013-05-31 | 7,196 | 1,028 | 200DB | 24.49 % | 1,762 | |||
| LENOVO THINKPAD | 2013-07-31 | 925 | 93 | SL | 20.00 % | 185 | |||
| REWALK EXOSKELETON | 2013-03-31 | 50,000 | 2,500 | SL | 10.00 % | 5,000 | |||
| COVE BASE | 2013-01-31 | 500 | 25 | SL | 10.00 % | 50 | |||
| BUILD OUT & MATERIALS | 2013-03-31 | 4,277 | 142 | SL | 6.67 % | 285 | |||
| AIR KING HEATERS | 2013-11-30 | 4,341 | 145 | SL | 6.67 % | 290 | |||
| LIGHTING | 2013-01-31 | 749 | 25 | SL | 6.67 % | 50 | |||
| SKIK CONSTRUCTION | 2013-06-30 | 1,100 | 37 | SL | 6.67 % | 73 | |||
| GALILEO PLATFORM | 2014-02-28 | 7,500 | 200DB | 14.29 % | 1,072 | ||||
| GALILEO DUMBBELLS | 2014-09-30 | 4,570 | 200DB | 14.29 % | 653 | ||||
| REPLACEMENT CABLES FES | 2014-07-31 | 2,260 | 200DB | 14.29 % | 323 | ||||
| DVR SYSTEM | 2014-05-31 | 3,095 | 200DB | 14.29 % | 442 | ||||
| FURN & EQUIP | 2014-11-30 | 4,808 | 200DB | 14.29 % | 687 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 11,623 | 2,435 | 9,188 | 9,188 |
| Machinery and Equipment | 545,328 | 411,846 | 133,482 | 133,482 |
| Buildings | 579,800 | 67,529 | 512,271 | 512,271 |
| Improvements | 44,686 | 11,672 | 33,014 | 33,014 |
| Land | 50,000 | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLAN & CHRISTIE | 500 | 0 | 500 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,645 | 1,645 | ||
| BANK CHARGES | 445 | 445 | ||
| CREDIT CARD CHARGES | 4,838 | 4,838 | ||
| DUES & SUBSCRIPTIONS | 1,049 | 1,049 | ||
| INSURANCE | 17,760 | 17,760 | ||
| INSURANCE BILLING SERVICE | 104,931 | 104,931 | ||
| LICENSES & FEES | 201 | 201 | ||
| LOKOMAT SERV AGREEMENT | 12,350 | 12,350 | ||
| MAINTENANCE | 13,233 | 13,233 | ||
| MEDICAL BILLING | 697 | 697 | ||
| POSTAGE | 429 | 429 | ||
| Rental Expenses | 62,380 | 62,380 | ||
| SALES EXPENSE | 753 | 753 | ||
| SCAVENGER | 820 | 820 | ||
| SUBCONTRACTORS | 179,908 | 179,908 | ||
| SUPPLIES | 19,751 | 19,751 | ||
| TELEPHONE | 3,932 | 3,932 | ||
| TRAINING | 13,579 | 13,579 | ||
| UNIFORMS | 3,090 | 3,090 | ||
| UTILITIES | 8,972 | 8,972 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REHAB SERVICE FEES | 1,109,871 | ||
| Rental Income - Noninvestment Property | 13,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADAM MIL MD | 210 | 0 | 210 | 0 |
| APPRAISAL | 2,800 | 0 | 2,800 | 0 |
| WEBSITE | 1,000 | 0 | 1,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 47,134 | 47,134 |