| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 14,250 | 14,250 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & BLDG | 2011-01-11 | 390,012 | L | 0 | 0 | ||||
| LAND & BLDG | 2012-11-28 | 400,386 | L | 0 | 0 | ||||
| CAPITAL IMPROV - 2012 | 2013-01-01 | 899,616 | 21,553 | SL | 39.000000000000 | 23,067 | 0 | ||
| CAPITAL IMPROV - 2013 | 2013-06-30 | 12,668 | 172 | SL | 39.000000000000 | 325 | 0 | ||
| FURNITURE & FIXTURES | 2008-01-01 | 81,780 | 81,780 | SL | 7.000000000000 | 0 | 0 | ||
| CAPITAL IMPROV - 2014 | 2014-08-15 | 5,662 | SL | 39.000000000000 | 60 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 16,837,055 | 20,869,989 |
| MUTUAL FUNDS | 11,866,096 | 11,866,096 |
| CHARLES SCHWAB #4069 | 2,880 | 2,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL PROPERTIES | AT COST | 33,780 | 33,780 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BLDG | 390,012 | 0 | 390,012 | |
| LAND & BLDG | 400,386 | 0 | 400,386 | |
| CAPITAL IMPROV - 2012 | 899,616 | 44,620 | 854,996 | |
| CAPITAL IMPROV - 2013 | 12,668 | 497 | 12,171 | |
| FURNITURE & FIXTURES | 81,780 | 81,780 | 0 | |
| CAPITAL IMPROV - 2014 | 5,662 | 60 | 5,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 780 | 780 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOOKS | 112,754 | 117,429 | 117,429 |
| PAINTING | 20,000 | 32,482 | 32,482 |
| CHSB ADVANCE | 60,000 | 60,000 | 60,000 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 160 | 0 | 0 | |
| TELEPHONE EXPENSE | 1,090 | 0 | 0 | |
| PRODUCTION COSTS | 4,244 | 0 | 0 | |
| CONTRACT LABOR | 1,242 | 1,242 | 0 | |
| INSURANCE | 6,170 | 6,170 | 0 | |
| MISC EXPENSE | 459 | 459 | 0 | |
| OFFICE EXPENSE | 2,566 | 2,566 | 0 | |
| TENANT IMPROVEMENTS | 25,709 | 25,709 | 0 | |
| CABLE | 740 | 740 | 0 | |
| PARKING | 6,490 | 6,490 | 0 | |
| TELEPHONE | 453 | 453 | 0 | |
| CONSTRUCTION MANAGEMENT FEE | 7,854 | 7,854 | 0 | |
| ASSET MANAGEMENT FEES | 12,566 | 12,566 | 0 | |
| LEASING FEES | 42,585 | 42,585 | 0 | |
| REPAIRS & MAINTENANCE | 67,898 | 67,898 | 0 | |
| COURIER SERVICE | 5,904 | 5,904 | 0 | |
| EQUIPMENT RENTAL | 325 | 325 | 0 | |
| FEES & PERMITS | 140 | 140 | 0 | |
| JANITORIAL | 24,566 | 24,566 | 0 | |
| POSTAGE & DELIVERY | 310 | 310 | 0 | |
| SECURITY | 8,122 | 8,122 | 0 | |
| UTILITIES | 106,819 | 106,819 | 0 | |
| PROPERTY TAXES | 58,868 | 58,868 | 0 | |
| TENANT RELATIONS | 1,080 | 1,080 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 39,236 | 39,236 | 39,236 |
| CLAYTON WILLIAMS | 12,496 | 12,496 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNREALIZED LOSS ON OPTION CONTRACTS | 481,624 | 1,398,215 |
| PREPAID RENT | 0 | 14,693 |
| PAYROLL LIABILITIES | 0 | 447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 208,284 | 208,284 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 5,587 | 5,587 | 0 | |
| PAYROLL TAXES | 7,920 | 0 | 0 | |
| FEDERAL TAXES | 15,231 | 0 | 0 |