| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FARM HOUSE | 2013-09-30 | 341,664 | 85 | 2.88 % | 9,837 | ||||
| STOCK | 2013-09-30 | 1,000 | 91 | 10.0000 | 75 | ||||
| MULE | 2014-06-30 | 10,800 | 57 | 3.57 % | 386 | ||||
| SOLAR PANEL ARRAY | 2014-06-30 | 75,000 | 53 | 5.00 % | 3,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RAP WERTZVILLE LLC MEMBERSHIP INTEREST | AT COST | 1,185,214 | 755,998 |
| RAP LORAIN LLC | AT COST | 778,804 | 15,236 |
| RAP ESSEX LLC | AT COST | 440,478 | 463,986 |
| ALLENTOWN PHARMACY LLC | AT COST | 1,265,745 | 1,220,338 |
| RAP LIBERTY LLC | AT COST | 1,018,298 | 555,867 |
| DEVLAND FT WALTON BEACH LLC | AT COST | 653,503 | 625,000 |
| TAYLOR PLANTATION LLC | AT COST | 2,809,510 | 2,753,000 |
| WESTVIEW OFFICE LLC | AT COST | 710,784 | 700,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 85,800 | 4,136 | 81,664 | 86,000 |
| Buildings | 341,664 | 9,837 | 331,827 | 345,000 |
| Land | 220,000 | 220,000 | 300,000 | |
| Miscellaneous | 1,000 | 75 | 925 |
| Item No. | 1 |
|---|---|
| Lender's Name | MID ATLANTIC FARM BUREAU |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 469599 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,100 | 500 | 1,600 | |
| ASSET VALUE FEE | 6,356 | 6,356 | ||
| MISCELLANEOUS | 56 | 56 | ||
| OFFICE EXPENSE | 94 | 94 | ||
| Rental Expenses | 284,975 | 267,339 | ||
| TRAVEL | 18,152 | 18,152 | ||
| WATER TO TABLE EXPENSES | 17,500 | 17,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALLENTOWN PHARMACY K-1 | 55,208 | ||
| RAP ESSEX LLC K-1 | 32,394 | ||
| RAP LIBERTY LLC | 94,160 | ||
| RAP LORAIN K-1 | 64,891 | ||
| Rental Income - Noninvestment Property | 20,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 1,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
ICENHOWER |
104,715 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 4,996 | 4,996 |