| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. BANK, N.A., TAX PREP FEE | 800 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO TOTAL RETURN FUND | |||
| HARBOR CAPITAL APPREC FD | AT COST | 219,228 | 409,529 |
| CREDIT SUISSE COMM RET ST | |||
| NUVEEN CORE PLUS BOND FUND | AT COST | 857,000 | 848,852 |
| NUVEEN INFLATION PRO SEC | AT COST | 204,202 | 224,812 |
| T ROWE PRICE INTL BOND FUND | AT COST | 172,169 | 146,285 |
| ABERDEEN FDS EMERG MKT FD | AT COST | 215,747 | 218,126 |
| AMERICAN EUROPACIFIC GRWTH FD | AT COST | 230,421 | 294,602 |
| GOLDMAN SACHS M C VALUE FD | AT COST | 79,526 | 104,540 |
| NEUBERGER BERMAN GENESIS FUND | AT COST | 85,868 | 112,527 |
| NUVEEN MID CAP GRWTH OPP FD | AT COST | 81,668 | 108,471 |
| NUVEEN REAL ESTATE SECURITIES | AT COST | 142,496 | 190,919 |
| SCOUT INTERNATIONAL FUND | AT COST | 237,699 | 268,217 |
| LOOMIS SAYLES ABS STRAT FD | |||
| NUVEEN STRATEGIC INCOME FD | |||
| NUVEEN DIVIDEND VALUE FUND | AT COST | 308,345 | 412,755 |
| TFS MARKET NEUTRAL FUND | |||
| ROBECO BOSTON PARTNERS | AT COST | 142,450 | 155,022 |
| BAIRD AGGREGATE BOND FD | AT COST | 785,551 | 803,167 |
| GOLDMAN SACHS COMM STRAT | AT COST | 151,935 | 107,842 |
| LOOMIS SAYLES STRAT ALPHA | AT COST | 198,796 | 198,471 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 46,300 | 46,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE PAYMENTS | 3,200 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 2,112 | 2,112 | 0 | |
| PY EXCISE PAYMENT DUE | 1,878 | 0 | 0 |