| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS PAYROLL, MONTHLY | 15,036 | 15,036 |
| Category | Amount |
|---|---|
| ADMINISTRATION EXPENSES | 158,295 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF REPAIRS | 2000-07-31 | 43,295 | 16,805 | SL | 39.00 | 1,037 | |||
| LANDSCAPING | 2000-10-31 | 7,500 | 7,500 | 200DB | 5.00 | ||||
| FLOORING AND PAINTING | 2000-10-31 | 7,980 | 7,980 | 200DB | 5.00 | ||||
| LANDSCAPING | 2000-10-31 | 7,500 | 7,500 | 200DB | 5.00 | ||||
| FLOORING AND PAINTING | 2000-10-31 | 70,655 | 70,655 | 200DB | 5.00 | ||||
| ROOF REPAIRS | 2000-07-31 | 47,700 | 18,519 | SL | 39.00 | 1,142 | |||
| LANDSCAPING | 2000-10-31 | 7,500 | 7,500 | 200DB | 5.00 | ||||
| FLOORING AND PAINTING | 2000-10-31 | 2,265 | 2,265 | 200DB | 5.00 | ||||
| ROOF REPAIRS | 2002-02-11 | 14,779 | 14,779 | 200DB | 5.00 | ||||
| FLOORING AND PAINTING | 2000-10-31 | 8,337 | 8,337 | 200DB | 5.00 | ||||
| LANDSCAPING | 2001-06-30 | 2,839 | 2,839 | 200DB | 5.00 | ||||
| LIGHTING IMPROVEMENTS | 2001-07-23 | 1,687 | 1,687 | 200DB | 5.00 | ||||
| MISC EQUIPMENT | 2000-06-30 | 13,885 | 13,885 | 200DB | 5.00 | ||||
| VEHICLE | 2000-06-30 | 10,708 | 10,708 | 200DB | 5.00 | ||||
| OFFICE EQUIPMENT | 2000-06-30 | 17,175 | 17,175 | 200DB | 5.00 | ||||
| COMPUTER EQUIPMENT | 2002-09-27 | 5,668 | 5,668 | 200DB | 5.00 | ||||
| CARPETING | 2001-12-21 | 1,256 | 1,256 | 200DB | 5.00 | ||||
| APPLIANCES | 2000-06-30 | 1,061 | 1,061 | 200DB | 5.00 | ||||
| PAPERING AND PAINTING | 2001-03-23 | 11,346 | 11,346 | 200DB | 5.00 | ||||
| CARPETING | 2001-05-18 | 2,215 | 2,215 | 200DB | 5.00 | ||||
| CARPETING | 2001-12-21 | 1,910 | 1,910 | 200DB | 5.00 | ||||
| INCLINATOR | 2001-05-10 | 4,450 | 4,450 | 200DB | 5.00 | ||||
| OFFICE FURNITURE | 2001-02-02 | 25,213 | 25,213 | 200DB | 5.00 | ||||
| FURNITURE | 2001-06-30 | 20,785 | 20,785 | 200DB | 5.00 | ||||
| OUTSIDE PORCH FURNITURE | 2001-06-30 | 16,290 | 16,290 | 200DB | 5.00 | ||||
| GLASS DINING ROOM TABLES | 2001-09-07 | 5,170 | 5,170 | 200DB | 5.00 | ||||
| KITCHEN EQUIPMENT | 2001-09-13 | 1,415 | 1,415 | 200DB | 5.00 | ||||
| PORTABLE SOUND SYSTEM | 2001-09-21 | 1,187 | 1,187 | 200DB | 5.00 | ||||
| PIANO | 2001-10-08 | 10,297 | 10,297 | 200DB | 5.00 | ||||
| COMPUTER | 2001-11-13 | 1,508 | 1,508 | SL | 3.00 | ||||
| 300 MOORE ST | 1983-06-30 | 923,080 | 792,222 | SL | 40.00 | 23,077 | |||
| CARPETING AND FLOORING | 1996-06-30 | 7,624 | 7,621 | SL | 10.00 | ||||
| LANDSCAPING | 1996-06-30 | 6,672 | 6,671 | SL | 10.00 | ||||
| CARPETING AND FLOORING | 1997-06-30 | 4,732 | 4,731 | SL | 10.00 | ||||
| INCLINATOR | 1997-06-30 | 1,800 | 1,800 | SL | 10.00 | ||||
| PAINTING AND IMPROVEMENTS | 1997-06-30 | 7,372 | 7,366 | SL | 15.00 | ||||
| IMPROVEMENTS AND REMODELING | 1998-06-30 | 107,278 | 107,278 | SL | 15.00 | ||||
| CARPETING AND FLOORING | 1998-06-30 | 12,559 | 12,559 | SL | 10.00 | ||||
| INCLINATORS AND ELEVATORS | 1998-06-30 | 16,480 | 16,480 | SL | 10.00 | ||||
| LANDSCAPING | 1998-06-30 | 1,909 | 1,909 | SL | 10.00 | ||||
| INCLINATORS AND ELEVATORS | 1999-04-21 | 11,330 | 11,330 | SL | 10.00 | ||||
| 401-403 MOORE ST | 1985-06-30 | 990,472 | 990,472 | SL | 15.00 | ||||
| CARPET | 1993-06-30 | 2,168 | 2,168 | SL | 10.00 | ||||
| GARAGE AND GAZEBO | 1994-06-30 | 39,938 | 19,464 | SL | 40.00 | 998 | |||
| FENCING | 1994-06-30 | 2,940 | 2,940 | SL | 10.00 | ||||
| CARPETING | 1994-06-30 | 7,959 | 7,959 | SL | 10.00 | ||||
| ROOF | 1995-06-30 | 6,488 | 2,998 | SL | 40.00 | 162 | |||
| FLOORING | 1995-06-30 | 8,551 | 8,551 | SL | 7.00 | ||||
| FENCING | 1997-06-30 | 680 | 680 | SL | 10.00 | ||||
| IMPROVEMENTS | 1997-06-30 | 9,723 | 9,721 | SL | 15.00 | ||||
| FLOORING AND CARPETING | 1998-06-30 | 7,206 | 7,206 | SL | 10.00 | ||||
| PLUMBING | 1998-06-30 | 1,151 | 1,151 | SL | 10.00 | ||||
| IMPROVEMENTS | 1999-07-20 | 35,253 | 33,879 | SL | 15.00 | 1,371 | |||
| CARPETING | 1999-11-04 | 4,476 | 4,476 | SL | 7.00 | ||||
| ROOF MAINTENANCE | 1999-11-12 | 3,950 | 3,726 | SL | 15.00 | 224 | |||
| IMPROVEMENTS | 2001-06-30 | 4,934 | 1,543 | SL | 40.00 | 123 | |||
| 401 CENTER STREET | 1987-06-30 | 379,408 | 379,408 | SL | 15.00 | ||||
| BUILDING 401 CENTER | 1989-06-30 | 899,051 | 899,051 | SL | 15.00 | ||||
| ELEVATOR | 1989-06-30 | 38,000 | 38,000 | SL | 10.00 | ||||
| BUILDING 401 CENTER | 1990-06-30 | 266,675 | 266,675 | SL | 15.00 | ||||
| RENOVATIONS | 1992-06-30 | 21,590 | 21,590 | SL | 15.00 | ||||
| RENOVATIONS/KITCHEN | 1993-06-30 | 30,148 | 30,148 | SL | 15.00 | ||||
| ROOF | 1993-06-30 | 16,035 | 16,035 | SL | 15.00 | ||||
| FLOORING | 1998-06-30 | 1,445 | 1,445 | SL | 10.00 | ||||
| CARPETING | 1999-01-18 | 4,746 | 4,746 | SL | 7.00 | ||||
| IMPROVEMENTS | 2001-06-30 | 17,090 | 5,355 | SL | 40.00 | 427 | |||
| ROOF | 2001-05-30 | 25,020 | 7,903 | SL | 40.00 | 626 | |||
| 423-425 RACE AND NORTH BUILDING | 1998-08-01 | 194,444 | 75,346 | SL | 40.00 | 4,861 | |||
| FLOORING | 1998-08-01 | 2,112 | 2,112 | SL | 10.00 | ||||
| PERSONAL CARE BUILDING | 2000-04-30 | 5,597,139 | 1,845,377 | SL | 40.00 | 139,928 | |||
| FURNITURE | 1990-06-30 | 9,232 | 9,232 | SL | 7.00 | ||||
| TELEPHONE SYSTEM | 1991-06-30 | 2,500 | 2,500 | SL | 7.00 | ||||
| COPIER | 1991-06-30 | 1,833 | 1,833 | SL | 7.00 | ||||
| SNOWBLOWER | 1991-06-30 | 1,413 | 1,413 | SL | 7.00 | ||||
| MISC EQUIPMENT | 1991-06-30 | 2,780 | 2,780 | SL | 7.00 | ||||
| MISC EQUIPMENT | 1992-06-30 | 4,083 | 4,083 | SL | 7.00 | ||||
| APPLIANCES | 1993-06-30 | 6,564 | 6,564 | SL | 7.00 | ||||
| SNOWBLOWERS-3 | 1994-06-30 | 2,920 | 2,920 | SL | 7.00 | ||||
| OFFICE FURNITURE | 1994-06-30 | 474 | 474 | SL | 7.00 | ||||
| APPLIANCES | 1995-06-30 | 13,053 | 13,053 | SL | 7.00 | ||||
| APPLIANCES | 1996-06-30 | 5,870 | 5,870 | SL | 7.00 | ||||
| LAWN MOWER | 1996-06-30 | 2,150 | 2,150 | SL | 7.00 | ||||
| FIRE EXTINGUISHERS | 1996-06-30 | 509 | 509 | SL | 7.00 | ||||
| CURB STOPS | 1996-06-30 | 418 | 418 | SL | 7.00 | ||||
| STAIRCHAIR | 1997-06-30 | 9,148 | 9,148 | SL | 7.00 | ||||
| MISC EQUIP | 1997-06-30 | 851 | 851 | SL | 7.00 | ||||
| MISC EQUIP | 1998-06-30 | 551 | 551 | SL | 7.00 | ||||
| OFFICE FURNITURE | 1998-06-30 | 2,681 | 2,681 | SL | 7.00 | ||||
| COMPUTER SYSTEMS | 1998-06-30 | 15,450 | 15,450 | SL | 5.00 | ||||
| APPLIANCES | 1983-06-30 | 9,900 | 9,900 | SL | 10.00 | ||||
| GENERATOR | 1983-06-30 | 5,000 | 5,000 | SL | 10.00 | ||||
| TABLES AND CHAIRS | 1983-06-30 | 911 | 911 | SL | 10.00 | ||||
| APPLIANCES | 1993-06-30 | 430 | 430 | SL | 7.00 | ||||
| WATER HEATERS/APPLIANCES | 1998-06-30 | 5,206 | 5,206 | SL | 7.00 | ||||
| APPLIANCES | 1985-06-30 | 24,960 | 24,960 | SL | 10.00 | ||||
| SOCIAL ROOM FURNITURE | 1988-06-30 | 1,033 | 1,033 | SL | 10.00 | ||||
| FURNITURE | 1993-06-30 | 2,266 | 2,266 | SL | 10.00 | ||||
| APPLIANCES | 1994-06-30 | 4,056 | 4,056 | SL | 7.00 | ||||
| SIMPLEX TIME RECORDER CO | 1999-06-18 | 1,983 | 1,982 | SL | 7.00 | ||||
| INCLINATORS/ELEVATORS | 1999-10-22 | 3,980 | 3,980 | SL | 7.00 | ||||
| APPLIANCES | 1987-06-30 | 10,004 | 10,004 | SL | 10.00 | ||||
| APPLIANCES | 1989-06-30 | 16,500 | 16,500 | SL | 10.00 | ||||
| APPLIANCES | 1993-06-30 | 869 | 869 | SL | 10.00 | ||||
| TABLES AND CHAIRS | 1993-06-30 | 4,601 | 4,601 | SL | 10.00 | ||||
| APPLIANCES | 1998-06-30 | 668 | 666 | SL | 7.00 | ||||
| FURNITURE | 1998-06-30 | 251 | 251 | SL | 7.00 | ||||
| APPLIANCES | 1998-08-01 | 279 | 279 | SL | 7.00 | ||||
| FURNISHINGS AND EQUIPMENT | 2000-06-30 | 1,157,076 | 1,157,076 | SL | 7.00 | ||||
| BUILDING 365 NORTH | 1999-08-01 | 91,531 | 32,985 | SL | 40.00 | 2,288 | |||
| BUILDING 330 MOORE ST | 1999-09-01 | 4,500 | 1,620 | SL | 40.00 | 113 | |||
| CARPETING | 1999-09-01 | 2,019 | 2,019 | SL | 5.00 | ||||
| BUILDING 336 MOORE ST | 1999-10-01 | 143,612 | 51,158 | SL | 40.00 | 3,590 | |||
| CARPETING | 1999-10-01 | 7,823 | 7,823 | SL | 5.00 | ||||
| SHED AND GARAGE DEMO | 1999-10-01 | 2,000 | 713 | SL | 40.00 | 50 | |||
| BUILDING 338 MOORE | 1999-10-01 | 67,101 | 23,911 | SL | 40.00 | 1,678 | |||
| CARPETING | 1999-10-01 | 4,480 | 4,480 | SL | 5.00 | ||||
| BUILDING 364 MOORE STREET | 2000-06-30 | 56,437 | 19,107 | SL | 40.00 | 1,411 | |||
| BUILDING 366 MOORE ST | 2000-06-30 | 62,028 | 21,003 | SL | 40.00 | 1,551 | |||
| BUILDING 372 MOORE ST | 2000-05-23 | 85,497 | 29,117 | SL | 40.00 | 2,137 | |||
| BUILDING 427-429 RACE STREET | 2000-10-06 | 153,245 | 50,601 | SL | 40.00 | 3,831 | |||
| BUILDING RACE ST HANDY MKT | 2000-06-30 | 85,708 | 29,020 | SL | 40.00 | 2,143 | |||
| WALKWAY | 2001-05-31 | 7,100 | 2,247 | SL | 40.00 | 178 | |||
| STORE FIXTURES AND EQUIPMENT | 2000-06-30 | 21,426 | 21,426 | SL | 5.00 | ||||
| IMPROVEMENTS | 2003-01-20 | 13,289 | 3,625 | SL | 40.00 | 332 | |||
| TRUCK | 2003-04-09 | 4,931 | 4,931 | SL | 7.00 | ||||
| CHAIRS | 2003-05-29 | 3,780 | 3,780 | SL | 7.00 | ||||
| COMPUTER-MIS | 2003-10-15 | 3,540 | 3,540 | SL | 3.00 | ||||
| 358 MOORE ST | 2003-12-01 | 94,959 | 24,202 | SL | 40.00 | 2,374 | |||
| 342-354 MOORE STREET | 2003-12-01 | 210,421 | 53,558 | SL | 40.00 | 5,261 | |||
| FIREPROOF SAFE | 2004-12-15 | 1,600 | 1,600 | SL | 7.00 | ||||
| FURNITURE AND EQUIPMENT | 2004-01-01 | 506,191 | 506,191 | SL | 7.00 | ||||
| 445 CENTER STREET | 2004-04-01 | 65,904 | 16,068 | SL | 40.00 | 1,648 | |||
| FURNACE FOR 445 CENTER STREET | 2004-03-18 | 3,950 | 3,948 | SL | 7.00 | ||||
| ROOF FOR 401-403 MOORE STREET | 2004-12-22 | 28,228 | 16,938 | SL | 15.00 | 1,882 | |||
| PPC BUILDING IMPROVEMENTS | 2002-01-01 | 6,791,051 | 1,745,429 | SL | 40.00 | 169,776 | |||
| PPC BUILDING RENOVATIONS | 2004-12-31 | 57,060 | 12,843 | SL | 40.00 | 1,427 | |||
| PPC PHASE 2 IMPROVEMENTS | 2003-12-01 | 442,463 | 130,636 | SL | 40.00 | 11,062 | |||
| LAND-MEDICAL ROAD | 2000-02-01 | 547,548 | SL | 39.00 | |||||
| SNOWBLOWER | 1996-06-30 | 1,562 | 1,562 | SL | 7.00 | ||||
| ELEVATOR | 1985-06-30 | 42,794 | 42,794 | SL | 10.00 | ||||
| PAVING | 1985-06-30 | 5,870 | 5,870 | SL | 10.00 | ||||
| COMPUTER - MIS | 2005-01-17 | 4,582 | 4,580 | SL | 5.00 | ||||
| NEW VEHICLE | 2005-09-13 | 14,414 | 14,414 | SL | 7.00 | ||||
| AIR CONDITIONER | 2005-09-26 | 7,930 | 7,930 | SL | 7.00 | ||||
| NEW ROOF - 338 MOORE | 2005-11-03 | 4,754 | 2,589 | SL | 15.00 | 317 | |||
| OFFICE REMODEL | 2005-04-05 | 27,493 | 6,011 | SL | 40.00 | 687 | |||
| REPLACEMENT WINDOWS | 2006-10-09 | 70,200 | 33,930 | SL | 15.00 | 4,680 | |||
| REPLACEMENT WINDOWS | 2006-10-29 | 67,500 | 32,250 | SL | 15.00 | 4,500 | |||
| ROOF REPLACEMENT-445 CENTER ST | 2007-04-04 | 18,535 | 8,033 | SL | 15.00 | 1,236 | |||
| FREDERICK CENTER-LAND ONLY | 2007-01-01 | 989,881 | SL | 39.00 | |||||
| FREDERICK CENTER IMPROVEMENTS | 2007-03-19 | 11,704 | 1,977 | SL | 40.00 | 293 | |||
| NEW VEHICLE | 2008-11-13 | 2,258 | 1,669 | SL | 7.00 | 323 | |||
| BOILER-FRED CENTER | 2008-07-07 | 7,567 | 5,946 | SL | 7.00 | 1,081 | |||
| FREDERICK REMODEL | 2008-07-18 | 16,900 | 2,291 | SL | 40.00 | 423 | |||
| FREDERICK REMODEL 2010 | 2010-12-01 | 99,170 | 7,644 | SL | 40.00 | 2,479 | |||
| FREDERICK REMODEL 2011 | 2011-07-01 | 48,721 | 3,045 | SL | 40.00 | 1,218 | |||
| FREDERICK CHILLER UNIT | 2011-07-01 | 46,138 | 16,478 | SL | 7.00 | 6,591 | |||
| GENERATOR | 2011-10-12 | 142,659 | 32,098 | SL | 10.00 | 14,266 | |||
| CARPETING | 2012-10-30 | 3,739 | 873 | SL | 5.00 | 748 | |||
| REPAVING | 2012-06-22 | 5,450 | 204 | SL | 40.00 | 136 | |||
| REPAVING | 2012-06-22 | 5,750 | 216 | SL | 40.00 | 144 | |||
| AWNING | 2013-06-30 | 10,530 | 132 | SL | 40.00 | 263 | |||
| FRONT REMODEL | 2013-06-30 | 169,705 | 2,121 | SL | 40.00 | 4,243 | |||
| TRUCK | 2013-06-30 | 23,522 | 1,680 | SL | 7.00 | 3,360 | |||
| INTERCOM | 2013-06-30 | 104,278 | 7,448 | SL | 7.00 | 14,897 | |||
| 401 MOORE ST IMPROVEMENTS | 2014-06-30 | 41,249 | SL | 15.00 | 1,375 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LONG TERM STOCK SALES | Purchased | 4,482,965 | 4,007,729 | 475,236 | ||||||
| SHORT TERM STOCK SALES | Purchased | 2,413,282 | 2,197,103 | 216,179 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,415,084 | 1,550,024 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US | 13,480,281 | 11,582,354 |
| FOREIGN | 162,148 | 174,498 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND AND BLDS - RENTED | 2,325,042 | 406,004 | 1,919,038 | |
| LAND AND BLDS - NOT RENTED | 547,548 | 547,548 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDGS AND EQUIPMENT | 20,117,343 | 10,422,715 | 9,694,628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS CONSULTATION | 13,585 | 1,377 | 12,208 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 86,440 | 3,833 | 82,607 | |
| REPAIRS AND MAINT | 273,384 | 208,007 | 65,377 | |
| SUPPLIES | 27,470 | 488 | 26,982 | |
| INSPECTIONS AND PERMITS | 30 | 15 | 15 | |
| OFFICE EXPENSE | 6,030 | 2,022 | 4,008 | |
| DUES AND SUBSCRIPTIONS | 1,218 | 1,218 | ||
| FOOD FOR RESIDENTS | 121,539 | 121,539 | ||
| EQUIPMENT CONTRACTS | 73,479 | 25,148 | 48,331 | |
| ADVERTISING | 8,323 | 8,323 | ||
| TELEPHONE | 9,268 | 1,841 | 7,426 | |
| PERSONAL CARE SERVICES | 5,045 | 5,045 | ||
| BUILDING DECOR | 792 | 792 | ||
| RESIDENT ACTIVITY | 3,415 | 3,415 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PERSONAL CARE CENTER ROOM AND BOARD | 1,399,872 | 1,399,872 | |
| PERSONAL CARE SERVICES | 88,845 | 88,845 | |
| MISC | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS CLERGY | 3,665 | 7,330 | ||
| VARIOUS INVESTMENT FEES | 29,719 | 29,719 | 29,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 204,001 | 128,621 | 75,380 | |
| PAYROLL TAX | 92,830 | 7,066 | 85,764 | |
| INVESTMENT INCOME TAX | 3,199 | 3,199 |