| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 30,510 | 3,051 | 0 | 27,459 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE/FIXTURES/EQUIP | 2012-01-01 | 534,433 | 385,130 | SL | 5.000000000000 | 55,421 | 0 | 0 | |
| CAPITALIZED COMPUTER SOFTWARE | 2013-01-01 | 610,618 | SL | 5.000000000000 | 61,062 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUND-DFA FIVE YEAR GLBL FIXED 61,620SHS | 673,508 | 673,508 |
| BOND FUND-DFA ONE YEAR FIXED INCM 65,115SHS | 670,689 | 670,689 |
| BOND FUND-TWO YEAR GLBL FIXED 84,008SHS | 831,676 | 831,676 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY FUND-DFA EMERGING MKTS PORT 5,753SHS | 144,065 | 144,065 |
| EQUITY FUND-DFA EMERGING MKTS SMALL 7,868SHS | 156,495 | 156,495 |
| EQUITY FUND-DFA EMERGING MKTS VALUE 7,166SHS | 184,540 | 184,540 |
| EQUITY FUND-DFA INTL SMALL CAP VALUE 19,240SHS | 357,873 | 357,873 |
| EQUITY FUND-DFA INTL SMALL CO PORT 8,160SHS | 138,549 | 138,549 |
| EQUITY FUND-DFA REAL ESTATE 12,573SHS | 415,800 | 415,800 |
| EQUITY FUND-DFA TAX MANAGED INTL 34,215SHS | 495,430 | 495,430 |
| EQUITY FUND-DFA TAX MANAGED US MARKE 27,755SHS | 715,520 | 715,520 |
| EQUITY FUND-DFA TAX MANAGED US TARGE 21,986SHS | 712,569 | 712,569 |
| EQUITY FUND-DFA TAX-MNG US EQUITY PO 32,258SHS | 718,389 | 718,389 |
| EQUITY FUND-DFA TAX-MNG US SMLCAP PO 19,518SHS | 725,084 | 725,084 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE/FIXTURES/EQUIP | 534,433 | 440,551 | 93,882 | |
| CAPITALIZED COMPUTER SOFTWARE | 610,618 | 61,062 | 549,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,276 | 2,885 | 0 | 6,391 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM ADVANCES | 5,885 | 8,016 | 8,016 |
| EMPLOYEE ADVANCES | 5,333 | 4,500 | 4,500 |
| OTHER ASSETS | 43,560 | 43,560 | 43,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE AND SHIPPING | 2,851 | 50 | 0 | 2,801 |
| EQUIPMENT RENTAL & MAINTENANCE | 20,000 | 0 | 0 | 20,000 |
| INSURANCE | 28,308 | 0 | 0 | 28,308 |
| PRODUCTION COSTS | 8,264 | 0 | 0 | 8,264 |
| BANK CHARGES | 51,825 | 35,436 | 0 | 16,389 |
| REPAIRS AND MAINTENANCE | 1,947 | 0 | 0 | 1,947 |
| RESEARCH/REPRESENTATION | 37,209 | 212 | 0 | 36,997 |
| OFFICE SUPPLIES | 34,067 | 18 | 0 | 34,049 |
| EDUCATION & TRAINING | 86,008 | 0 | 0 | 86,008 |
| FOREIGN CURRENCY ADJUSTMENTS | 2,938 | 0 | 0 | 2,938 |
| PAYROLL SERVICE | 2,860 | 0 | 0 | 2,860 |
| PROGRAM EXPENSES | 1,224,413 | 0 | 0 | 1,224,413 |
| STORAGE | 2,457 | 0 | 0 | 2,457 |
| RELOCATION EXPENSE | 1,025 | 0 | 0 | 1,025 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 29,461 | 29,461 | |
| FOREIGN CURRENCY ADJUSTMENT | -397,145 | -397,145 | 0 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 427,246 | 353,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 240,984 | 0 | 0 | 240,984 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 212,528 | 5,342 | 0 | 207,186 |
| OTHER TAXES | 1,355 | 0 | 0 | 1,355 |