| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,135 | 1,068 | 1,067 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DFA INTL REAL ESTATE | 2013-03 | PURCHASE | 2014-03 | 4,926 | 5,066 | -140 | ||||
| PIMCO TOTAL RETURN | 2013-03 | PURCHASE | 2014-09 | 1,930 | 1,924 | 6 | ||||
| VANGUARD INTERMEDIATE TERM CORP | 2013-03 | PURCHASE | 2014-03 | 19,398 | 19,937 | -539 | ||||
| ISHARES MSCI EMERGING MARKETS | 2013-06 | PURCHASE | 2014-11 | 4,806 | 4,284 | 522 | ||||
| ISHARES MSCI EAFE ETF | 2013-06 | PURCHASE | 2014-09 | 14,851 | 12,872 | 1,979 | ||||
| ISHARES MSCI EAFE ETF | 2013-06 | PURCHASE | 2014-11 | 4,776 | 4,348 | 428 | ||||
| PIMCO TOTAL RETURN | 2013-03 | PURCHASE | 2014-09 | 67,968 | 69,989 | -2,021 | ||||
| VANGUARD INTL BOND INDEX | 2013-07 | PURCHASE | 2014-11 | 4,388 | 4,159 | 229 | ||||
| VANGUARD ENERGY INDEX | 2013-03 | PURCHASE | 2014-07 | 8,383 | 6,595 | 1,788 | ||||
| VANGUARD CRSP US MID CAP | 2013-03 | PURCHASE | 2014-07 | 5,104 | 3,902 | 1,202 | ||||
| VANGUARD CRSP US MID CAP | 2013-03 | PURCHASE | 2014-09 | 3,016 | 2,268 | 748 | ||||
| VANGUARD CRSP US LARGE CAP INDEX | 2013-03 | PURCHASE | 2014-07 | 10,062 | 7,868 | 2,194 | ||||
| VANGUARD CRSP US LARGE CAP INDEX | 2013-03 | PURCHASE | 2014-09 | 5,873 | 4,536 | 1,337 | ||||
| VANGUARD CRSP US LARGE CAP INDEX | 2013-03 | PURCHASE | 2014-10 | 5,165 | 4,111 | 1,054 | ||||
| VANGUARD CRSP US LARGE CAP INDEX | 2013-03 | PURCHASE | 2014-11 | 10,720 | 8,151 | 2,569 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RENTECH NITROGGEN PARTNERS | 104,027 | 31,530 |
| ISHARES EMERING MARKETS | 36,780 | 39,133 |
| ISHARES MSCI EAFE ETF | 35,013 | 37,234 |
| ISHARES US PREFERRED STOCK | 20,477 | 20,036 |
| SPDR BARCLAYS HIGH YIELD BOND | 13,620 | 12,857 |
| VANGUARD INTL BOND INDEX | 50,103 | 53,747 |
| VANGUARD ENERGY INDEX | 13,852 | 13,841 |
| VANGUARD INTER TERM CORP BOND | 60,325 | 59,667 |
| VANGUARD REIT ETF INDEX | 21,819 | 25,029 |
| VANGUARD US MID CAP INDEX | 36,269 | 49,053 |
| VANGUARD US LARGE CAP INDEX | 57,256 | 75,512 |
| DFA INTL SML PTFL | 14,299 | 14,378 |
| DFA INTL REAL ESTATE | 5,954 | 5,866 |
| PIMCO RET FD INSTLQ | ||
| BERKSHIRE HATAWAY B | 12,905 | 18,769 |
| VANGUARD SHART TERM INV GRADE BOND | 22,844 | 22,713 |
| ISHARES CORE US AGGREGATE BOND | 46,528 | 46,911 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 36,008 | 36,008 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | ||||
| TELEPHONE | ||||
| BANK CHARGES | 15 | 7 | 8 | |
| DUES & SUBCRIPTIONS | 57 | 28 | 29 | |
| FILING FEES | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTECH NITROGEN PARTNERS LP | -8,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,017 | 2,017 |
| DUE TO B. PAISLEY | 1,592 | 1,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 7,118 | 3,559 | 3,559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,872 | 2,936 | 2,936 | |
| FOREIGN TAXES | 310 | 310 | ||
| LATE FEES P\R TAX | 352 | 176 | 176 |