| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,325 | 3,000 | 7,325 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,000 | 0 | 20,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM COSTS (SEASONAL) | 179,809 | 0 | 0 | 179,809 |
| MARKETING AND PROMOTIONS | -1,154 | 0 | 0 | -1,154 |
| OFFICE EXPENSES | 5,722 | 0 | 5,571 | 151 |
| INSURANCE | 21,096 | 0 | 21,096 | 0 |
| TECHNOLOGY EXPENSES | 5,933 | 0 | 5,933 | 0 |
| TELEPHONE | 930 | 0 | 930 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 39,212 | 39,212 | |
| MISCELLANEOUS INCOME | 43 | 43 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EMERGENCY RESERVE | 0 | 5,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING/MANAGEMENT FEES | 31,642 | 10,550 | 21,092 | 0 |