| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,251 | 2,251 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1996-08-30 | 1,300,000 | L | 0 | 0 | 0 | |||
| EQUIPMENT | 1996-08-30 | 75,110 | 75,110 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK | 1996-08-30 | 14,800 | 14,800 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT FEEDING & WATERING | 1996-12-15 | 7,100 | 7,100 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PADS | 1997-06-30 | 1,221 | 1,221 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK | 1997-05-15 | 10,800 | 10,800 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1997-05-30 | 44,766 | 44,766 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FENCING | 1997-06-30 | 10,299 | 10,299 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS FEEDING & WATERING | 1997-07-31 | 4,984 | 4,088 | SL | 20.000000000000 | 249 | 0 | 249 | |
| PADS | 1998-06-15 | 2,547 | 2,547 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK | 1998-04-01 | 12,700 | 12,700 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM HOUSE | 1998-12-01 | 97,180 | 73,290 | SL | 20.000000000000 | 4,859 | 0 | 4,859 | |
| FENCING | 1998-06-30 | 7,852 | 7,852 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1998-06-30 | 4,884 | 4,880 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1998-06-30 | 500 | 388 | SL | 20.000000000000 | 25 | 0 | 25 | |
| HANDLING AREA & CORRAL | 1999-09-02 | 8,902 | 6,378 | SL | 20.000000000000 | 445 | 0 | 445 | |
| FENCE RELOCATION | 1999-08-08 | 525 | 525 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FEEDING PADS | 1999-04-15 | 1,306 | 1,306 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HOUSE DECK | 1999-05-01 | 1,710 | 1,261 | SL | 20.000000000000 | 86 | 0 | 86 | |
| SEMEN TANK & GUN | 1999-03-01 | 150 | 150 | SL | 10.000000000000 | 0 | 0 | 0 | |
| REPAVE BARNYARD | 1999-06-01 | 8,887 | 8,887 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BARN FLOORING | 1999-05-01 | 750 | 557 | SL | 20.000000000000 | 38 | 0 | 38 | |
| LIVESTOCK | 1999-08-15 | 10,900 | 10,900 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1999-12-15 | 5,523 | 5,520 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1999-01-15 | 2,627 | 2,627 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND | 2000-01-12 | 222,006 | L | 0 | 0 | 0 | |||
| FENCING | 2000-03-15 | 21,473 | 21,470 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LOADER | 2000-06-15 | 7,100 | 7,100 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUSH HOG | 2000-03-15 | 6,500 | 6,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WATER AND FEED PADS | 2000-06-15 | 2,272 | 2,272 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WATER SYSTEM | 2000-06-15 | 16,727 | 16,727 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2000-08-01 | 27,250 | 27,250 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BULL | 2001-03-19 | 2,100 | 2,100 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FENCING | 2001-03-29 | 462 | 462 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FENCE RELOCATION | 2001-02-08 | 4,226 | 4,226 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HEAT DETECTOR | 2001-03-08 | 6,304 | 6,300 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FENCING | 2001-08-13 | 2,895 | 2,895 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DIESEL TANK | 2001-05-29 | 485 | 485 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TEDDER | 2001-06-06 | 3,952 | 3,952 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW EQUIPMENT | 2002-06-15 | 1,144 | 1,141 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HEAT WATCH SYSTEM | 2003-04-29 | 800 | 800 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SUMMIT AG SYSTEMS | 2003-07-11 | 978 | 978 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MILLER-ROWE073003 | 2003-07-11 | 583 | 575 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW SIGN | 2003-09-30 | 950 | 950 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2003-02-26 | 433 | 430 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CATTLE SCALES | 2004-01-05 | 1,295 | 1,295 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW HAY RAKE | 2004-03-01 | 3,200 | 3,067 | SL | 10.000000000000 | 53 | 0 | 53 | |
| WYE ANGUS BULL ANDERSON IN-LINE HAT | 2005-04-01 | 3,451 | 3,019 | SL | 10.000000000000 | 345 | 0 | 345 | |
| WRAPPER | 2005-04-01 | 14,900 | 13,038 | SL | 10.000000000000 | 1,490 | 0 | 1,490 | |
| NEW FENCE | 2005-05-01 | 7,765 | 6,734 | SL | 10.000000000000 | 777 | 0 | 777 | |
| FEED PADS | 2005-11-01 | 2,136 | 1,748 | SL | 10.000000000000 | 214 | 0 | 214 | |
| 1790 TAVERN/TOLL HOUSE | 2005-02-12 | 17,389 | 4,716 | SL | 39.000000000000 | 446 | 0 | 446 | |
| 1790 TAVERN/TOLL HOUSE - ADD'L | 2007-01-01 | 228,478 | 41,006 | SL | 39.000000000000 | 5,858 | 0 | 5,858 | |
| SWEEPSTER BUCKET BROOM | 2006-03-01 | 3,275 | 2,569 | SL | 10.000000000000 | 328 | 0 | 328 | |
| NEW FENCE (ACROSS RT 85) | 2007-01-01 | 27,580 | 19,306 | SL | 10.000000000000 | 2,758 | 0 | 2,758 | |
| BULL | 2007-03-01 | 3,000 | 2,050 | SL | 10.000000000000 | 300 | 0 | 300 | |
| FARM HOUSE IMPROVEMENTS | 2007-10-01 | 10,374 | 2,356 | SL | 27.500000000000 | 377 | 0 | 377 | |
| 2005 FORD F-250 PICKUP | 2007-11-01 | 24,346 | 24,346 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ADDITION TO TOLLHOUSE ASSET #55 | 2007-01-01 | 36,195 | 6,496 | SL | 39.000000000000 | 928 | 0 | 928 | |
| WYE ANGUS BULL | 2009-04-01 | 3,553 | 1,686 | SL | 10.000000000000 | 355 | 0 | 355 | |
| JOHN DEERE TRACTOR | 2009-11-01 | 18,000 | 7,500 | SL | 10.000000000000 | 1,800 | 0 | 1,800 | |
| DELL INSPIRON LAPTOP1546 & PRINTER V313W | 2010-06-01 | 801 | 573 | SL | 5.000000000000 | 160 | 0 | 160 | |
| VERMEER HAY BALER | 2010-06-01 | 20,100 | 7,203 | SL | 10.000000000000 | 2,010 | 0 | 2,010 | |
| HAY FEEDERS | 2010-09-01 | 3,571 | 1,190 | SL | 10.000000000000 | 357 | 0 | 357 | |
| VERMEER MC840 HAY MOWER | 2012-06-01 | 22,350 | 3,539 | SL | 10.000000000000 | 2,235 | 0 | 2,235 | |
| FEATHERLITE MODEL 8117 STOCK TRAILER | 2012-08-01 | 13,469 | 1,908 | SL | 10.000000000000 | 1,347 | 0 | 1,347 | |
| BARN IMPROVEMENTS | 2012-11-01 | 71,590 | 4,177 | SL | 20.000000000000 | 3,580 | 0 | 3,580 | |
| LAND | 2012-12-01 | 538,234 | L | 0 | 0 | 0 | |||
| HAY WAGON | 2013-02-01 | 2,200 | 202 | SL | 10.000000000000 | 220 | 0 | 220 | |
| 2013 POLARIS RANGER 500 | 2013-04-01 | 9,307 | 698 | SL | 10.000000000000 | 931 | 0 | 931 | |
| 2007 ISUZU 14' REFRIGERATED VAN | 2013-05-01 | 25,700 | 3,427 | SL | 5.000000000000 | 5,140 | 0 | 5,140 | |
| 2004 TOYOTA TUNDRA 4X4 PICKUP | 2014-07-01 | 3,000 | SL | 5.000000000000 | 300 | 0 | 300 | ||
| NEW MOWER | 2014-07-01 | 13,150 | SL | 10.000000000000 | 658 | 0 | 658 | ||
| FACILITY IMPROVEMENTS (REST. BURIAL PLOT) | 2014-10-01 | 35,000 | SL | 27.500000000000 | 318 | 0 | 318 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 1,557,612 | 1,652,626 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,300,000 | 0 | 1,300,000 | 1,300,000 |
| EQUIPMENT | 75,110 | 75,110 | 0 | 0 |
| LIVESTOCK | 14,800 | 14,800 | 0 | 0 |
| EQUIPMENT FEEDING & WATERING | 7,100 | 7,100 | 0 | 0 |
| PADS | 1,221 | 1,221 | 0 | 0 |
| LIVESTOCK | 10,800 | 10,800 | 0 | 0 |
| EQUIPMENT | 44,766 | 44,766 | 0 | 0 |
| FENCING | 10,299 | 10,299 | 0 | 0 |
| IMPROVEMENTS FEEDING & WATERING | 4,984 | 4,337 | 647 | 647 |
| PADS | 2,547 | 2,547 | 0 | 0 |
| LIVESTOCK | 12,700 | 12,700 | 0 | 0 |
| FARM HOUSE | 97,180 | 78,149 | 19,031 | 19,031 |
| FENCING | 7,852 | 7,852 | 0 | 0 |
| EQUIPMENT | 4,884 | 4,880 | 4 | 4 |
| IMPROVEMENTS | 500 | 413 | 87 | 87 |
| HANDLING AREA & CORRAL | 8,902 | 6,823 | 2,079 | 2,079 |
| FENCE RELOCATION | 525 | 525 | 0 | 0 |
| FEEDING PADS | 1,306 | 1,306 | 0 | 0 |
| HOUSE DECK | 1,710 | 1,347 | 363 | 363 |
| SEMEN TANK & GUN | 150 | 150 | 0 | 0 |
| REPAVE BARNYARD | 8,887 | 8,887 | 0 | 0 |
| BARN FLOORING | 750 | 595 | 155 | 155 |
| LIVESTOCK | 10,900 | 10,900 | 0 | 0 |
| EQUIPMENT | 5,523 | 5,520 | 3 | 3 |
| EQUIPMENT | 2,627 | 2,627 | 0 | 0 |
| LAND | 222,006 | 0 | 222,006 | 222,006 |
| FENCING | 21,473 | 21,470 | 3 | 3 |
| LOADER | 7,100 | 7,100 | 0 | 0 |
| WATER AND FEED PADS | 2,272 | 2,272 | 0 | 0 |
| WATER SYSTEM | 16,727 | 16,727 | 0 | 0 |
| EQUIPMENT | 27,250 | 27,250 | 0 | 0 |
| BULL | 2,100 | 2,100 | 0 | 0 |
| FENCING | 462 | 462 | 0 | 0 |
| FENCE RELOCATION | 4,226 | 4,226 | 0 | 0 |
| HEAT DETECTOR | 6,304 | 6,300 | 4 | 4 |
| FENCING | 2,895 | 2,895 | 0 | 0 |
| DIESEL TANK | 485 | 485 | 0 | 0 |
| TEDDER | 3,952 | 3,952 | 0 | 0 |
| NEW EQUIPMENT | 1,144 | 1,141 | 3 | 3 |
| HEAT WATCH SYSTEM | 800 | 800 | 0 | 0 |
| SUMMIT AG SYSTEMS | 978 | 978 | 0 | 0 |
| MILLER-ROWE073003 | 583 | 575 | 8 | 8 |
| NEW SIGN | 950 | 950 | 0 | 0 |
| EQUIPMENT | 433 | 430 | 3 | 3 |
| CATTLE SCALES | 1,295 | 1,295 | 0 | 0 |
| NEW HAY RAKE | 3,200 | 3,120 | 80 | 80 |
| WYE ANGUS BULL ANDERSON IN-LINE HAT | 3,451 | 3,364 | 87 | 87 |
| WRAPPER | 14,900 | 14,528 | 372 | 372 |
| NEW FENCE | 7,765 | 7,511 | 254 | 254 |
| FEED PADS | 2,136 | 1,962 | 174 | 174 |
| 1790 TAVERN/TOLL HOUSE | 17,389 | 5,162 | 12,227 | 12,227 |
| 1790 TAVERN/TOLL HOUSE - ADD'L | 228,478 | 46,864 | 181,614 | 181,614 |
| SWEEPSTER BUCKET BROOM | 3,275 | 2,897 | 378 | 378 |
| NEW FENCE (ACROSS RT 85) | 27,580 | 22,064 | 5,516 | 5,516 |
| BULL | 3,000 | 2,350 | 650 | 650 |
| FARM HOUSE IMPROVEMENTS | 10,374 | 2,733 | 7,641 | 7,641 |
| 2005 FORD F-250 PICKUP | 24,346 | 24,346 | 0 | 0 |
| ADDITION TO TOLLHOUSE ASSET #55 | 36,195 | 7,424 | 28,771 | 28,771 |
| WYE ANGUS BULL | 3,553 | 2,041 | 1,512 | 1,512 |
| JOHN DEERE TRACTOR | 18,000 | 9,300 | 8,700 | 8,700 |
| DELL INSPIRON LAPTOP1546 & PRINTER V313W | 801 | 733 | 68 | 68 |
| VERMEER HAY BALER | 20,100 | 9,213 | 10,887 | 10,887 |
| HAY FEEDERS | 3,571 | 1,547 | 2,024 | 2,024 |
| VERMEER MC840 HAY MOWER | 22,350 | 5,774 | 16,576 | 16,576 |
| FEATHERLITE MODEL 8117 STOCK TRAILER | 13,469 | 3,255 | 10,214 | 10,214 |
| BARN IMPROVEMENTS | 71,590 | 7,757 | 63,833 | 63,833 |
| LAND | 538,234 | 0 | 538,234 | 538,234 |
| HAY WAGON | 2,200 | 422 | 1,778 | 1,778 |
| 2013 POLARIS RANGER 500 | 9,307 | 1,629 | 7,678 | 7,678 |
| 2007 ISUZU 14' REFRIGERATED VAN | 25,700 | 8,567 | 17,133 | 17,133 |
| 2004 TOYOTA TUNDRA 4X4 PICKUP | 3,000 | 300 | 2,700 | 2,700 |
| NEW MOWER | 13,150 | 658 | 12,492 | 12,492 |
| FACILITY IMPROVEMENTS (REST. BURIAL PLOT) | 35,000 | 318 | 34,682 | 34,682 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | VENDOR |
| Relationship to Insider | NONE |
| Original Amount of Loan | 20100 |
| Balance Due | 0 |
| Date of Note | 2010-04 |
| Maturity Date | 2013-03 |
| Repayment Terms | 558.33/MONTH |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | EQUIPMENT - HAY BALER |
| Purpose of Loan | PURCHASE EQUIPMENT |
| Description of Lender Consideration | VERMEER HAY BALER |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 73 | 0 | 73 | 0 |
| MISCELLANEOUS | 5,320 | 0 | 5,320 | 0 |
| GASOLINE AND DIESEL FUEL | 11,027 | 0 | 0 | 11,027 |
| INSURANCE | 8,616 | 0 | 8,616 | 0 |
| REPAIRS & MAINTENANCE | 9,403 | 0 | 0 | 9,403 |
| HIRED LABOR | 9,330 | 0 | 0 | 9,330 |
| ADVERTISING/MARKETING | 710 | 0 | 710 | 0 |
| SUPPLIES | 1,622 | 0 | 0 | 1,622 |
| GROUND RENT | 2,450 | 0 | 0 | 2,450 |
| HIRED MANAGEMENT | 61,823 | 0 | 0 | 61,823 |
| EQUIPMENT RENTAL | 1,592 | 0 | 0 | 1,592 |
| TELEPHONE & UTILITIES | 9,813 | 0 | 0 | 9,813 |
| MISCELLANEOUS LABOR | 5,398 | 0 | 0 | 5,398 |
| CREDIT CARD CHARGES | 5,497 | 0 | 0 | 5,497 |
| INTERNET | 811 | 0 | 0 | 811 |
| Name | Address |
|---|---|
| JOHN S JORGENSEN |
7723-E CASSIA CIRCLE SCOTTSDALE,AZ852666205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,574 | 1,574 | 1,574 | 0 |
| PAYROLL TAXES | 7,247 | 0 | 0 | 7,247 |
| FEDERAL EXCISE TAXES | 5,053 | 0 | 5,053 | 0 |
| FOREIGN TAXES | 361 | 361 | 0 | 0 |
| REAL ESTATE TAXES | 2,390 | 2,390 | 2,390 | 0 |