| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,500 | 11,500 | 11,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOUTH BOULDER PROPERTIES LLC LAND | 2005-02-07 | 796,284 | L | 0 | 0 | ||||
| UVG PROPERTIES LLC LAND | 2004-10-04 | 326,987 | L | 0 | 0 | ||||
| COMPUTER | 2009-08-19 | 1,348 | 1,348 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2012-10-12 | 1,841 | 511 | SL | 3.000000000000 | 614 | 0 | ||
| COMPUTER | 2014-07-01 | 1,555 | SL | 3.000000000000 | 43 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 3,503,432 | 3,503,432 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOUTH BOULDER PROPERTIES LLC LAND | 796,284 | 0 | 796,284 | |
| UVG PROPERTIES LLC LAND | 326,987 | 0 | 326,987 | |
| COMPUTER | 1,841 | 1,125 | 716 | |
| COMPUTER | 1,555 | 43 | 1,512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 9 | 0 | 2 |
| Item No. | 1 |
|---|---|
| Lender's Name | OPPENHEIMER |
| Lender's Title | |
| Relationship to Insider | BANK |
| Original Amount of Loan | |
| Balance Due | 519264 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | MONTHLY INTEREST |
| Interest Rate | |
| Security Provided by Borrower | CASH AND INVESTMENTS |
| Purpose of Loan | FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV | 519264 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE INTEREST RECEIVABLE | 0 | 13,143 | 13,143 |
| Description | Amount |
|---|---|
| EXPENSES ALLOCATED TO NET INVESTMENT INCOME | 109,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 2,877 | 0 | 1,795 | |
| BANK AND INVESTMENT FEES | 0 | 35,075 | 0 | |
| OFFICE EXPENSE | 7,980 | 0 | 1,596 | |
| DUES AND SUBSCRIPTIONS | 4,674 | 0 | 935 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON NOTES | 414,396 | 414,396 | 414,396 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 216,872 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YANN SANDT CLAUDE RIES | NONE | 8,726,616 | 8,740,702 | 2013-12 | 2014-12 | MONTHLY PAYMENTS | 100.0000000000 % | INTEREST IN THREE COMPANIES | FUNDING | CASH | 8,740,701 |
| 402 SOUTH BOULDER ROAD LLC | NONE | 2,600,000 | 1,897,019 | 2011-08 | 2038-05 | MONTHLY PAYMENTS | 700.0000000000 % | REAL ESTATE | FUNDING | CASH | 1,897,019 |
| UNITED VISION GROUP | NONE | 1,296,159 | 997,424 | 2013-02 | 2023-02 | MONTHLY PAYMENTS | 400.0000000000 % | SHARES OF STOCK IN UNITED VISION GROUP | FUNDING | CASH | 997,424 |
| LANDMARK INVESTMENTS COMPANY INCLANDMARK INVESTMENTS COMPANY INC | NONE | 2,500,000 | 1,427,137 | 2012-07 | 2015-07 | MONTHLY PAYMENTS | 600.0000000000 % | INTEREST IN THREE COMPANIES | ASSIGNED INVESTMENT | ASSIGNED LOAN | 1,427,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 10,004 | 0 | 0 | |
| FOREIGN TAX ON INVESTMENTS | 0 | 2,724 | 0 | |
| PAYROLL TAXES | 8,522 | 1,504 | 6,657 | |
| EXCISE TAXES | 0 | 5,611 | 0 |