| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 19,304 | 19,304 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REMODEL 35 PENNY LANE #2 | 1993-06-30 | 90,931 | 48,099 | SL | 39.0000 | 2,332 | |||
| TENANT IMPROVEMENTS | 2005-10-30 | 164,494 | 49,593 | SL | 3.64 % | 5,981 | |||
| TENANT IMPROVEMENTS | 2006-01-31 | 51,403 | 15,030 | SL | 3.64 % | 1,869 | |||
| OFFICE REMODEL | 1991-11-01 | 143,095 | 106,132 | SL | 30.0000 | 4,770 | |||
| BUILDING 35 PENNY WAY | 1993-06-30 | 437,486 | 398,559 | SL | 2.56 % | 11,217 | |||
| BUILDING ILEX WAY APTOS | 2007-04-03 | 65,000 | 16,049 | SL | 3.64 % | 2,363 | |||
| BUILDING PAUL LN | 2009-01-23 | 1,600,000 | 293,312 | SL | 3.64 % | 58,176 | |||
| TENANT IMPROVEMENTS | 2008-12-31 | 13,681 | 2,547 | SL | 3.64 % | 497 | |||
| BUILDINGS PAUL LANE | 2009-12-31 | 472,004 | 70,796 | SL | 3.64 % | 17,162 | |||
| TENANT IMP PENNY LANE #8 | 2009-12-31 | 12,112 | 1,815 | SL | 3.64 % | 440 | |||
| BUILDING IMPROVEMENTS | 2009-12-31 | 50,127 | 5,301 | SL | 2.56 % | 1,285 | |||
| BUILDINGS PAUL LANE | 2010-01-31 | 60,958 | 8,957 | SL | 3.64 % | 2,216 | |||
| BUILDING ILEX WAY APTOS | 2010-12-31 | 6,513 | 741 | SL | 3.64 % | 237 | |||
| BUILDINGS PAUL LANE | 2010-12-31 | 100,944 | 11,469 | SL | 3.64 % | 3,670 | |||
| BUILDINGS PAUL LANE | 2011-12-31 | 7,677 | 593 | SL | 3.64 % | 279 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 4,067,638 | 1,951,724 | 2,115,914 | 1,736,777 |
| Improvements | 239,783 | 186,254 | 53,529 | 186,122 |
| Land | 4,004,017 | 4,004,017 | 1,953,159 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 63,852 | 63,852 | ||
| Furniture and Fixtures | 19,314 | 19,120 | 194 | |
| Machinery and Equipment | 118,717 | 117,850 | 867 | |
| Buildings | 284,366 | 275,050 | 9,316 | 573,673 |
| Improvements | 171,339 | 147,141 | 24,198 | 345,654 |
| Land | 71,094 | 71,094 | 143,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,000 | 4,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO REGISTRATION | 237 | 83 | 154 | |
| AUTOMOBILE | 2,867 | 1,003 | 1,864 | |
| COMPUTER BULLETIN SERVICE | 54 | 19 | 35 | |
| CREDIT CARD FEES | 409 | 409 | ||
| DINING | 39 | 14 | 25 | |
| MORTGAGE TRUST FEES | 1,688 | 1,688 | ||
| OFFICE SUPPLIES | 91 | 32 | 59 | |
| POSTAGE | 446 | 156 | 290 | |
| Rental Expenses | 117,743 | 117,743 | ||
| TELEPHONE | 3,337 | 1,168 | 2,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| federal taxes | 16,012 | 16,012 | ||
| state filing fees | 865 | 865 |