| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 22,751 | 22,751 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 126,744 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4,732,090 | 2,161,962 | 2,570,128 | 3,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COSTS | 407 | 407 |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1271760 |
| Balance Due | 744224 |
| Date of Note | 1980-10 |
| Maturity Date | 1931-11 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0875 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA I - 001 |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 201020 |
| Balance Due | 122628 |
| Date of Note | 1980-10 |
| Maturity Date | 1931-11 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.1075 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA I - 002 |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1502793 |
| Balance Due | 1008174 |
| Date of Note | 2000-10 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA II |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 274805 |
| Balance Due | 184113 |
| Date of Note | 2000-12 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA II |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 818754 |
| Balance Due | 776955 |
| Date of Note | 2000-12 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0688 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA III |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 6 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 191585 |
| Balance Due | 182250 |
| Date of Note | 2000-12 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0688 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA III |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSISTANCE PAYMENTS RECEIVABLE | 1,710 | 268 | |
| ACCOUNTS RECEIVABLE-RELATED PROJECTS | |||
| PREPAID EXPENSES | 2,811 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT FEES | 45,954 | 45,954 | ||
| OFFICE SUPPLIES | 11,870 | 11,870 | ||
| TELEPHONE | 8,164 | 8,164 | ||
| REPAIR CONTRACT | 70,870 | 70,870 | ||
| ELECTRIC | 20,038 | 20,038 | ||
| WATER & SEWER | 67,220 | 67,220 | ||
| PAINTING & DECORATING | 23,709 | 23,709 | ||
| EXTERMINATING | 7,292 | 7,292 | ||
| GROUNDS MAINTENANCE | 24,238 | 24,238 | ||
| TRASH REMOVAL | 18,648 | 18,648 | ||
| PROTECTION & SECURITY | 599 | 599 | ||
| INSURANCE | 16,921 | 16,921 | ||
| REPAIR MATERIALS | 30,794 | 30,794 | ||
| MISCELLANEOUS | 5,690 | 5,690 | ||
| DONATIONS | 4,251 | 4,251 | ||
| OTHER RENTING EXPENSES | 3,678 | 3,678 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT | 733,211 | 733,211 | |
| LAUNDRY RECEIPTS | 6,211 | 6,211 | |
| LATE CHARGES | 1,912 | 1,912 | |
| MISCELLANEOUS | 130 | 130 | |
| INSURANCE PROCEEDS | 15,670 | 15,670 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 25,560 | 30,548 |
| PREPAID RENTS | 1,277 | 1,396 |
| ACCOUNTS PAYABLE - RELATED PROJECTS | ||
| ACCRUED INTEREST | 3,443 | 3,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING/ACCOUNTING FEES | ||||
| CONSULTING | 1,105 | 1,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 43,960 | 43,960 | ||
| OTHER TAXES | 3,789 | 3,789 |