| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| YEO & YEO PC | 12,990 | 3,248 | 9,743 | |
| GARDNER PROVENZANO SCHAUMAN & TH | 24,820 | 6,205 | 18,615 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 219,492 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TRI-STAR SHORT-TERM | 2014-01 | PURCHASE | 2014-12 | 14,232 | 14,210 | 22 | ||||
| TRI-STAR LONG-TERM | 2013-12 | PURCHASE | 2014-12 | 51,501 | 52,160 | -659 | ||||
| FIRSTMERIT SHORT-TERM | 2014-01 | PURCHASE | 2014-12 | 653,927 | 649,075 | 4,852 | ||||
| FIRSTMERIT LONG-TERM | 2013-12 | PURCHASE | 2014-12 | 397,658 | 303,271 | 94,387 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,319,118 | 6,360,308 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DONATED PROPERTY | 9,020,500 | 922,417 | 8,098,083 | 8,098,083 |
| PARKING LOT REPLACEMENT | 38,445 | 4,486 | 33,959 | 33,959 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COST OF SALES | 723,745 | 723,745 | ||
| ADVERTISING | 124,321 | 124,321 | ||
| BANK CHARGES | 23,682 | 23,682 | ||
| CABLE | 431 | 431 | ||
| DUES & SUBSCRIPTIONS | 1,746 | 1,746 | ||
| INSURANCE - LIABILITY | 23,199 | 23,199 | ||
| INTERNET | 416 | 416 | ||
| INVESTMENT FEE | 33,068 | 33,068 | ||
| OFFICE SUPPLIES | 5,261 | 5,261 | ||
| PEST CONTROL | 1,180 | 1,180 | ||
| POSTAGE | 14,665 | 14,665 | ||
| PROMOTION | 19,697 | 19,697 | ||
| RENT - EQUIPMENT | 8,348 | 8,348 | ||
| REPAIRS & MAINTENANCE | 62,744 | 62,744 | ||
| SUPPLIES | 14,053 | 14,053 | ||
| TAXES - OTHER | 2,129 | 2,129 | ||
| TELEPHONE | 5,428 | 5,428 | ||
| UNIFORMS | 68 | 68 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPONSORSHIP REVENUE | 155,760 | 155,760 | |
| RENTAL INCOME | 139,857 | 139,857 | |
| MOVIE TICKETS | 13,843 | 13,843 | |
| SPECIAL EVENT TICKETS | 361,727 | 361,727 | |
| STAFF BILLING | 123,430 | 123,430 | |
| EQUIPMENT RENTAL | 19,026 | 19,026 | |
| COMMISSIONS - MERCHANDISE | 3,978 | 3,978 | |
| PRESERVATION INCOME | 39,696 | 39,696 | |
| TICKET COMMISSIONS | 39,795 | 39,795 | |
| TICKET PRINTING | 9,944 | 9,944 | |
| CONCESSIONS COMMISSIONS | 54,736 | 54,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 200 | 200 |