| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURNS PREP. FEE | 1,685 | 0 | 1,685 | 1,685 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2009-01-01 | 1,285 | 954 | 200DB | 5.76 % | 74 | |||
| 2007 TOYOTA | 2010-03-28 | 25,032 | 20,706 | 200DB | 11.52 % | 2,884 | |||
| FUNITURE | 2011-09-30 | 560 | 315 | 200DB | 12.49 % | 70 | |||
| FURNITURE | 2012-06-15 | 2,936 | 1,139 | 200DB | 17.49 % | 514 | |||
| CAMERA LENS | 2012-05-06 | 191 | 99 | 200DB | 19.20 % | 37 | |||
| IMPROVEMENT | 2012-06-01 | 2,605 | 377 | 150DB | 8.55 % | 223 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 25,032 | 23,780 | 1,252 | |
| Furniture and Fixtures | 3,496 | 1,350 | 2,146 | |
| Machinery and Equipment | 8,354 | 6,317 | 2,037 | |
| Improvements | 2,468 | 411 | 2,057 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCE TO FOUNDER | 865 | 6,038 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 2,267 | 2,267 | 2,267 | |
| BANK CHARGE | 204 | 204 | 204 | 204 |
| DUE & SUBSCRIPTION | 80 | 80 | 80 | |
| INSURANCE EXPENSE | 609 | 609 | 609 | |
| INTEREST EXPENSE | 56 | 56 | 56 | 56 |
| MANAGEMENT FEE | 1,532 | 1,532 | 1,532 | 1,532 |
| MEALS & ENTERTAINMENT EXP. | 3,499 | 3,499 | 3,499 | |
| OFFICE EXPENSE | 968 | 968 | 968 | |
| REPAIR | 800 | 800 | 800 | |
| SUPPLIES | 1,002 | 1,002 | 1,002 | |
| TELEPHONE EXP | 1,270 | 1,270 | 1,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| A.T. FILING FEE | 25 | 25 | 25 | |
| CA FILING FEE | 10 | 10 | 10 | |
| IRS EXCISE TAX | 105 | 105 | 105 | |
| S.O.S. FILING FEE | 20 | 20 | 20 |