| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JORDAN WOOSLEY CRONE & KEATON | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAMCORDER | 1997-09-27 | 565 | 565 | 200DB | 7.0000 | ||||
| OFFICE FURNITURE | 1997-12-30 | 1,439 | 1,439 | 200DB | 7.0000 | ||||
| 2 CHAIRS | 1998-01-23 | 382 | 382 | 200DB | 7.0000 | ||||
| FILE CABINET | 1998-05-22 | 453 | 453 | 200DB | 7.0000 | ||||
| FILING CABINET | 1999-01-08 | 453 | 453 | 200DB | 7.0000 | ||||
| COMPUTER | 2010-01-27 | 854 | 780 | 200DB | 5.0000 | 49 | |||
| EQUIPMENT | 1993-06-30 | 1,283 | 1,283 | 200DB | 7.0000 | ||||
| LAND | 1994-06-30 | 99,768 | |||||||
| IPAD | 2014-06-07 | 608 | 200DB | 5.0000 | 122 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL INTL BOND FD | AT COST | 137,507 | 148,124 |
| VANGUARD STRATEGIC EQUITY FD | AT COST | 32,361 | 59,895 |
| VANGUARD EXPLORER FD ADM SHARES | AT COST | 42,145 | 59,596 |
| VANGUARD INTERMEDIATE TERM CORP | AT COST | 182,639 | 174,990 |
| VANGUARD S/T CORP FD | AT COST | 116,204 | 115,241 |
| VANGUARD TOTAL BOND MKT ADM | AT COST | 282,941 | 292,473 |
| VANGUARD TOTAL INTL STOCK FD | AT COST | 321,738 | 319,180 |
| VANGUARD TOTAL ST MKT IDX FD ADM | AT COST | 228,298 | 397,132 |
| VANGUARD US GROWTH FD | AT COST | 130,639 | 139,562 |
| VANGUARD WINDSOR II FUND | AT COST | 106,319 | 138,251 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 2,727 | 2,727 | ||
| EQUIPMENT | 3,310 | 2,800 | 510 | |
| LAND | 99,768 | 99,768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 720 | 840 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OUTSIDE SEVICES | 3,600 | |||
| INVESTMENT FEES | 6,791 | 6,791 | ||
| PROGRAM EXPENSES | 9,064 | |||
| DUES AND SUBSCRIPTIONS | 820 | |||
| OFFICE SUPPLIES & EXPENSE | 534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 765 | 765 | ||
| FOREIGN TAX PAID | 450 | 450 | ||
| TAXES - OTHER | 1,549 | 1,549 |