| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,500 | 1,500 | 0 | 880 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IMS FUND | 45,251 | 45,251 |
| JELD-WEN HOLDING COMPANY | 1,485,835 | 1,485,835 |
| WASHINGTON FEDERAL SA | 6,645 | 6,645 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PAINTING - EDGAR S PAXSON | AT COST | 65,000 | 65,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 475 | 0 | 0 | 475 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 225 | 0 | 0 |
| INVESTMENT - LAKE ALGAE RESEARCH | 2,418 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBSCRIPTIONS | 1,900 | 0 | 0 | 1,900 |
| TELEPHONE | 2,104 | 0 | 0 | 2,104 |
| OFFICE EXPENSE | 3,937 | 0 | 0 | 1,694 |
| BANK CHARGES | 207 | 0 | 0 | 207 |
| INSURANCE | 1,107 | 0 | 0 | 1,107 |
| TRAINING EXPENSE | 115 | 0 | 0 | 115 |
| MISCELLANEOUS EXPENSES | 1,815 | 0 | 0 | 1,815 |
| INVESTMENT LOSS-LAKE ALGAE RESEARCH | 2,418 | 2,418 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CURRICULUM SALES | 3,500 | 3,500 | |
| CONSULTING INCOME | 31,493 | 31,493 | |
| MISCELLANEOUS REFUNDS | 658 | 658 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 32,000 | 30,000 |
| PAYROLL LIABILITIES | 133 | 133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 122,378 | 0 | 0 | 90,353 |
| OUTSIDE CONSULTANTS | 61,650 | 0 | 0 | 61,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CT-12 FILING FEE | 291 | 0 | 0 | 291 |
| FEDERAL INCOME TAX | 4,650 | 0 | 0 | 0 |
| STATE REGISTRATION FEES | 467 | 0 | 0 | 467 |