| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,391 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 320 SH PROCTER & GAMBLE COMPANY | 9,932 | 29,149 |
| 300 SH HONEYWELL INTERNATIONAL | 10,264 | 29,976 |
| 135 SH INTEL CORPORATION | 5,115 | 4,899 |
| 350 SH MCDONALDS CORPORATION | 9,822 | 32,795 |
| 300 SH DISNEY | 9,544 | 28,257 |
| 69 SHS FLEXTRONICS INT'L LTD. | 6,352 | 771 |
| 105 SH COCA COLA | 4,863 | 4,433 |
| 125 SH JOHNSON & JOHNSON | 6,524 | 13,071 |
| 600 SH FORD | 9,934 | 9,300 |
| 275 SH DISNEY | 5,086 | 25,902 |
| 180 SH GENERAL ELECTRIC CO | 5,100 | 4,549 |
| 160 SH HOME DEPOT | 5,058 | 16,795 |
| 350 SH MCDONALDS CORPORATION | 6,022 | 32,795 |
| 200 SH JOHNSON & JOHNSON | 9,960 | 20,914 |
| 50 SH S P D R TRUST | 5,230 | 10,277 |
| 250 SH FIRST COMMONWEALTH BANK | 9,520 | 9,520 |
| RAYMOND JAMES | 3,793 | 3,793 |
| 450 SHS BB&T | 9,217 | 17,501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 3,291 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 9,873 | 9,873 | 9,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 3,363 | 0 | 0 | |
| INSURANCE | 12,216 | 12,216 | 0 | |
| REPAIRS | 875 | 875 | 0 | |
| UTILITIES | 522 | 522 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 214,733 | 214,733 | 214,733 |
| NEW GRUNDY, LLC | -35,310 | -35,310 | -35,310 |
| ROUNDING | 3 | 3 | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NEGATIVE BOOK VALUE OF NEW GRUNDY, LLC | 104,770 | 139,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENGINEERING FEES | 4,482 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,303 | 0 | 0 |