| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,772 | 11,863 | 7,909 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTL STOCK FUND | 3,296,654 | 3,356,670 |
| T ROWE PRICE INSTL LARGE-CAP | 3,458,658 | 6,699,850 |
| PIMCO TOTAL RETURN FUND INSTL | 16,073,247 | 15,668,125 |
| AMER EUROPACIFIC GROWTH FUND | 2,743,884 | 3,361,976 |
| T ROWE PRICE MID CAP VALUE FUN | 5,663,952 | 6,663,658 |
| ROYCE SPECIAL EQUITY | 3,055,494 | 3,389,163 |
| VANGUARD PRIMECAP CORE FUND | 3,984,607 | 6,732,486 |
| PIMCO REAL RETURN INSTL FD | 6,413,414 | 6,507,580 |
| PIMCO ALL ASSET INSTITUTIONAL | 0 | 0 |
| COLUMBIA DIVIDEND OPPORTUNITY | 5,692,034 | 6,616,797 |
| PIMCO ALL SEET FUND CL | 7,011,731 | 6,444,798 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | FMV | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WATER RIGHTS | 1,614,497 | 1,614,497 | 7,080,875 |
| 229.76 SEWER HOOKUPS | 456,327 | 456,327 | 875,960 |
| ARROW CREEK GOLF MEMBERSHIP | 7,500 | 7,500 | 0 |
| TRAFFIC CREDITS | 0 | 0 | 577,360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT EXPENSE | 32,994 | 19,796 | 13,198 | |
| INSURANCE | 13,742 | 8,245 | 5,497 | |
| POSTAGE, SHIPPING, DELIVERY | 2,556 | 1,534 | 1,022 | |
| TELEPHONE | 10,590 | 6,354 | 4,236 | |
| OFFICE EXPENSE | 20,172 | 12,103 | 8,069 | |
| DUES & SUBSCRIPTIONS | 1,262 | 757 | 505 | |
| MISCELLANEOUS EXPENSE | 1,413 | 848 | 565 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRAFFIC CREDIT SALES | 11,628 | 11,628 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 % | ||||||||||
| 47,948 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 3 | 2 | 1 | |
| INVESTMENT MANAGEMENT FEES | 281,302 | 281,302 | ||
| ENGINEERING FEE | 650 | 390 | 260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 12,341 | 12,341 | ||
| FEDERAL EXCISE TAX | 12,449 | |||
| FOREIGN TAXES PAID | 11,358 | 11,358 |