| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OWEN J FLANAGAN & CO - ACCOUNTING & TAX | 5,700 | 2,850 | 2,850 | 2,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO TOTAL RETURN FD | AT COST | 31,360 | 30,989 |
| ISHARES CORE S & P | AT COST | 37,471 | 57,196 |
| ISHARES MSCI EAFE | AT COST | 56,187 | 61,753 |
| ISHARES TR RUSSELL 2000 | AT COST | 44,622 | 66,987 |
| VANGUARD VALUE ETF | AT COST | 53,769 | 73,084 |
| VANGUARD GROWTH ETF | AT COST | 59,766 | 100,215 |
| VANGUARD MSCI EMERGING | AT COST | 33,767 | 29,615 |
| VANGUARD DIVIDEND | AT COST | 23,135 | 34,899 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 3,019 | 150 | 150 | 2,869 |
| OFFICE | 2,348 | 0 | 0 | 2,348 |
| OUTSIDE SERVICES | 2,300 | 0 | 0 | 2,300 |
| INSURANCE | 4,851 | 0 | 0 | 4,851 |
| NYS FILING FEE | 100 | 0 | 0 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NYS & NYC TAX PAYABLE | 255 | 267 |
| FEDERAL WITHOLDING TAX PAYABLE | 1,861 | 1,954 |