| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,499 | 0 | 1,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2010-08-01 | 1,245 | 1,245 | SL | 3.000000000000 | 0 | 0 | ||
| SONY VAIO AND ACCESSORIES | 2011-03-01 | 1,144 | 1,080 | SL | 3.000000000000 | 64 | 0 | ||
| DELL TOWER AND ACCESSORIES | 2011-12-01 | 1,675 | 1,163 | SL | 3.000000000000 | 512 | 0 | ||
| 2 IPADS | 2012-09-01 | 1,398 | 622 | SL | 3.000000000000 | 512 | 0 | ||
| ELAINE'S COMPUTER | 2014-03-31 | 1,470 | SL | 3.000000000000 | 368 | 0 | |||
| KIM'S COMPUTER | 2014-03-31 | 1,913 | SL | 3.000000000000 | 478 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 5,310,701 | 5,310,701 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 20,857,451 | 20,857,451 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE | FMV | 8,896,949 | 8,896,949 |
| ALTERNATIVE INVESTMENTS | FMV | 8,995,494 | 8,995,494 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,245 | 1,245 | 0 | 0 |
| SONY VAIO AND ACCESSORIES | 1,144 | 1,144 | 0 | 0 |
| DELL TOWER AND ACCESSORIES | 1,675 | 1,675 | 0 | 0 |
| 2 IPADS | 1,398 | 1,134 | 264 | 264 |
| ELAINE'S COMPUTER | 1,470 | 368 | 1,102 | 1,102 |
| KIM'S COMPUTER | 1,913 | 478 | 1,435 | 1,435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENTS RECEIVABLE | 27,232 | 4,714 | 4,714 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,750 | 5 | 1,108 | |
| OFFICE EXPENSE | 27,433 | 274 | 20,157 | |
| MISCELLANEOUS | 3,149 | 192 | 2,286 | |
| RENTAL EXPENSES | 65,301 | 65,301 | 0 | |
| RENTAL EXPENSES | 14,889 | 14,889 | 0 | |
| RENTAL EXPENSES | 189,242 | 189,242 | 0 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 25,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESETMENT MANAGEMENT | 142,453 | 142,453 | 0 | |
| AUDIT AND TAX PREPARATION | 19,932 | 0 | 0 | |
| REAL ESTATE | 4,070 | 4,070 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,529 | 0 | 0 | |
| EXCISE | 33,255 | 0 | 0 |