| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING | 24,950 | 0 | 7,485 | 17,465 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGRIMARK COOP | 8,326 | 8,326 |
| NFO COOP | 8,567 | 8,567 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 13,634 | 0 | 2,683 | 10,951 |
| MILK FEES | 3,220 | 0 | 3,220 | 0 |
| TRUCK AND TRACTOR | 8,619 | 0 | 172 | 8,447 |
| BANK FEES | 3,202 | 0 | 3,202 | 0 |
| COMPUTER | 3,281 | 0 | 3,281 | 0 |
| DELIVERY CHARGES | 349 | 0 | 0 | 349 |
| LAND MAINTENANCE | 33,335 | 0 | 1,337 | 31,998 |
| INSURANCES | 30,520 | 0 | 2,992 | 27,528 |
| LICENSES AND DUES | 2,753 | 0 | 834 | 1,919 |
| VETERINARY FEES | 3,592 | 0 | 3,592 | 0 |
| OUTSIDE SERVICES | 4,228 | 0 | 422 | 3,806 |
| POSTAGE | 5,161 | 0 | 4,645 | 516 |
| SUPPLIES OFFICE | 5,847 | 0 | 5,847 | 0 |
| SUPPLIES FARM | 186,407 | 0 | 0 | 186,407 |
| TELEPHONE | 2,230 | 0 | 793 | 1,437 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 113,837 | 113,837 | |
| FARM PRODUCT SALES | 86,565 | 86,565 | |
| MILK SALES | 160,759 | 160,759 | |
| MISCELLANEOUS | 15,007 | 15,007 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 2,050 | 2,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 39,160 | 0 |
| ACCRUED WAGES | 5,666 | 7,643 |
| PAYROLL LIABILITIES | 1,621 | 1,450 |
| CREDIT CARD LIABILITY | 4,681 | 4,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 666 | 0 | 366 | 300 |
| OTHER PROFESSIONAL FEES | 12,023 | 0 | 6,012 | 6,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 31,012 | 0 | 17,057 | 13,955 |
| INCOME TAXES | 2,959 | 0 | 2,959 | 0 |