| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,350 | 0 | 3,350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - CORPORATE BONDS | 701,710 | 591,718 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - COMMON STOCK | 2,634,110 | 5,009,584 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US BANK - IDR CORE EQUITY K-1'S | AT COST | 605,961 | 735,376 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 69 | 69 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SOFTWARE EXPENSES | 2,919 | 0 | 2,919 | |
| OFFICE EXPENSES | 89 | 0 | 89 | |
| CONSULTING EXPENSES | 80,000 | 0 | 80,000 | |
| OTHER DEDUCTIONS FROM K-1 | 55 | 55 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK MANAGEMENT FEES | 41,102 | 41,102 | 0 | |
| PORTFOLIO DEDUCTIONS FROM K-1 | 6,728 | 6,728 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEE | 25 | 0 | 25 | |
| FOREIGN TAXES PAID | 1,454 | 1,454 | 0 | |
| FEDERAL TAX PAYMENTS | 2,927 | 0 | 0 |