| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,100 | 5,100 | ||
| INVESTMENT EXPENSES | 7,787 | 7,787 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 57,981 | 23,159 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2253.59 SH TEMPLETON INCOME TR | 2009-12 | PURCHASE | 2014-11 | 29,611 | 27,202 | 2,409 | ||||
| 1000 SH WASHINGTON REAL ESTATE INVT | 2009-09 | PURCHASE | 2014-04 | 24,153 | 28,330 | -4,177 | ||||
| 200 SH APACHE CORP | 2009-12 | PURCHASE | 2014-05 | 17,394 | 28,320 | -10,926 | ||||
| 300 SH DIAGEO PLC SPONSORED ADR | 2009-12 | PURCHASE | 2014-05 | 37,819 | 24,801 | 13,018 | ||||
| 850SH LOWES COS INC | 2009-12 | PURCHASE | 2014-05 | 38,511 | 20,672 | 17,839 | ||||
| 400 SH SUNCOR ENERGY CORP | 2009-12 | PURCHASE | 2014-08 | 15,815 | 23,840 | -8,025 | ||||
| 500 SH ENCANA CORP | 2009-12 | PURCHASE | 2014-11 | 8,876 | 18,244 | -9,368 | ||||
| 250 SH ISHARES S&P GLOBAL TELECOM | 2009-12 | PURCHASE | 2014-11 | 16,031 | 14,232 | 1,799 | ||||
| 175 SH PRAXIR INC | 2009-12 | PURCHASE | 2014-11 | 22,085 | 16,293 | 5,792 | ||||
| 207 SH SIMON PROPERTY GROUP | 2009-12 | PURCHASE | 2015-02 | 40,957 | 19,984 | 20,973 | ||||
| 400 SH APACHE CORP | 2009-12 | PURCHASE | 2014-08 | 39,744 | 56,640 | -16,896 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 439,212 | 654,715 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY FUNDS | |||
| US GOVERNMENT BONDS | 78,629 | 81,388 | |
| BOND FUNDS | 44,483 | 45,274 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 538,910 | 349,426 | 189,484 | |
| FURNITURE & FUXTURES | 135,340 | 135,340 | ||
| VEHICLES | 7,800 | 7,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 29,825 | 29,825 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE ADVANCES | |||
| PREPAID FUNERAL EXPENSES | 5,555 | 5,555 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APARTMENT | ||||
| UTILITIES - APARTMENT | 560 | |||
| REPAIRS - APARTMENT | 307 | |||
| EXPENSES | ||||
| ADVERTISING | 30,977 | 30,977 | ||
| AUTO EXPENSES | 2,840 | 2,840 | ||
| B&G INSURANCE | 23,161 | 23,161 | ||
| BANK SERVICE CHARGES | 449 | 449 | ||
| BOOKKEEPING | 26,400 | 26,400 | ||
| COMPUTER NETWORKING | 1,993 | 1,993 | ||
| DUES & SUBSCRIPTIONS | 920 | 920 | ||
| EMPLOYEE EDUCATION | 1,530 | 1,530 | ||
| ENTERTAINMENT | 3,000 | 3,000 | ||
| EQUIPMENT LEASE | 3,454 | 3,454 | ||
| FLOWERS & DECORATIONS | 738 | 738 | ||
| FOOD | 47,885 | 47,885 | ||
| GIFTS | 738 | 738 | ||
| HEAT | 25,393 | 25,393 | ||
| HOUSEHOLD SUPPLIES | 5,345 | 5,345 | ||
| HOUSEHOLD SUPPLIES | 4,785 | 4,785 | ||
| IMMUNIZATIONS - ADMIN | 718 | 718 | ||
| INSURANCE - W/C | 78,358 | 78,358 | ||
| INTERNET EXPENSES | 470 | 470 | ||
| LANSCAPING | 2,278 | 2,278 | ||
| LICENSES | 285 | 285 | ||
| LICENSES & FEES | 1,341 | 1,341 | ||
| LUNCHES & DINNERS | 543 | 543 | ||
| MEDICAL FEES | 1,729 | 1,729 | ||
| MEDICAL RECORDS | 35 | 35 | ||
| MEDICAL SUPPLIES | 1,645 | 1,645 | ||
| MEDICATIONS | 851 | 851 | ||
| MILEAGE REIMBURSEMENT | 72 | 72 | ||
| MISCELLANEOUS | 1,134 | 1,134 | ||
| OFFICE SUPPLIES | 1,837 | 1,837 | ||
| PAINTING & WALLPAPERING | 213 | 213 | ||
| PAYROL SERVICE FEES | 1,449 | 1,449 | ||
| POSTAGE & FREIGHT | 478 | 478 | ||
| RECORDS | 131 | 131 | ||
| REPAIRS & MAINTENANCE | 11,607 | 11,607 | ||
| RUBBISH REMOVAL | 1,844 | 1,844 | ||
| SHREDDING | 475 | 475 | ||
| SNOW REMOVAL | 8,783 | 8,783 | ||
| SPECIAL EVENTS | 1,437 | 1,437 | ||
| TELEPHONE | 9,597 | 9,597 | ||
| UNIFORMS | 479 | 479 | ||
| UTILITIES | 11,951 | 11,951 | ||
| WATER & SEWER | 9,066 | 9,066 | ||
| COMPUTER REPAIRS | 45 | 45 | ||
| EVENT RENTALS | 938 | 938 | ||
| MEDICAL SERVICES | 3 | 3 | ||
| SECURITY MONITORING | 456 | 456 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESPITE CARE | 28,410 | ||
| ADMISSION FEES | 16,000 | ||
| RESIDENT FEES | 777,834 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMP PARTY LIABILITY | 34 | |
| PEOPLES CREDIT CARD | 557 | 651 |
| PREPAID RESIDENT FEES | 26,635 | 45,037 |
| SECURITY DEPOSIT | 61,750 | 43,005 |
| LINE OF CREDIT | 18,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 308 | 308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 T TAX | 531 | 531 |