| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,771 | 6,771 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP XP COMPUTER/PRINTER SYRACUSE OFFICE | 2001-11-23 | 698 | 605 | S/L | 10.0000 | ||||
| DON'S DESK | 2001-02-13 | 353 | 353 | S/L | 10.0000 | ||||
| MULTISYNC FE791SB MONITOR | 2003-11-10 | 233 | 164 | S/L | 10.0000 | ||||
| IOMEGA BACK SYSTEM | 2003-11-12 | 203 | 142 | S/L | 10.0000 | ||||
| PANASONIC LCD PROJECTOR | 2003-09-19 | 2,088 | 1,491 | S/L | 10.0000 | ||||
| DA-LITE SCREEN/STAND/SHELF | 2003-09-19 | 545 | 389 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2003-03-21 | 1,253 | 1,094 | S/L | 10.0000 | ||||
| CD-DVD BURNER | 2003-02-01 | 435 | 383 | S/L | 10.0000 | ||||
| IOMEGA BACKUP SYSTEM | 2004-02-11 | 220 | 194 | S/L | 5.0000 | ||||
| KEYBOARD-ALESIS QS8.2 | 2004-05-18 | 1,053 | 704 | S/L | 10.0000 | 53 | |||
| STORAGE BOX | 2004-07-15 | 350 | 231 | S/L | 10.0000 | 17 | |||
| ENCLOSED FABRIC TACKBOARD PW23648F | 2004-10-20 | 374 | 240 | S/L | 10.0000 | 19 | |||
| DELL FLAT PANEL MONITOR | 2004-11-12 | 267 | 200 | S/L | 5.0000 | ||||
| GUITAR | 2005-04-20 | 304 | 266 | S/L | 10.0000 | 30 | |||
| SOUND EQUIPMENT (POWER AMP,CABLE,SNAKE,RECEIV | 2005-08-15 | 1,575 | 1,326 | S/L | 10.0000 | 157 | |||
| HP OFFICE JET 7200 | 2006-02-15 | 288 | 228 | S/L | 10.0000 | 28 | |||
| DELL SERVER, ROUTER AND SECURITY | 2006-03-15 | 3,060 | 3,060 | S/L | 5.0000 | ||||
| EQUIPMENT | 2007-06-05 | 660 | 660 | S/L | 5.0000 | ||||
| 2 MACBOOKS & SOFTWARE | 2008-06-15 | 3,145 | 3,145 | S/L | 3.0000 | ||||
| SAMSUNG VOICE MAIL | 2008-05-05 | 1,503 | 1,395 | S/L | 7.0000 | 108 | |||
| SAMSUNG VOICE MAIL | 2008-10-06 | 1,792 | 1,664 | S/L | 7.0000 | 128 | |||
| LAKE CITY AWNINGS & SIGNS | 2009-03-02 | 521 | 428 | S/L | 7.0000 | 74 | |||
| MAC MINI SERVER | 2009-12-30 | 999 | 849 | S/L | 5.0000 | 150 | |||
| MACANIX DROBO | 2009-12-30 | 999 | 849 | S/L | 5.0000 | 150 | |||
| NEW WEBSITE | 2010-05-18 | 1,000 | 1,000 | S/L | 3.0000 | ||||
| IPAD | 2011-12-29 | 995 | 655 | 200DB | 5.0000 | 136 | |||
| IPAD | 2011-12-29 | 995 | 655 | 200DB | 5.0000 | 136 | |||
| BUILDING | 2012-10-03 | 88,750 | 2,750 | S/L | 39.0000 | 2,275 | |||
| IMPROVEMENTS AT PURCHASE | 2012-10-31 | 25,811 | 2,581 | S/L | 15.0000 | 1,721 | |||
| SIGN | 2012-11-01 | 1,079 | 771 | 200DB | 5.0000 | 123 | |||
| STORAGE SHED | 2012-09-27 | 1,225 | 913 | 200DB | 5.0000 | 125 | |||
| SCANNER | 2013-07-15 | 253 | 19 | S/L | 5.0000 | 51 | |||
| MALLORY'S MONITOR | 2013-12-12 | 300 | 7 | S/L | 5.0000 | 60 | |||
| LONG SOFA TABLE | 2013-12-31 | 347 | 9 | S/L | 5.0000 | 69 | |||
| SOFA | 2013-12-31 | 668 | 17 | S/L | 5.0000 | 133 | |||
| SIDE TABLE | 2013-12-31 | 294 | 7 | S/L | 5.0000 | 59 | |||
| 32" SAMSUNG TV | 2013-11-10 | 332 | 8 | S/L | 5.0000 | 67 | |||
| 13" MACBOOK AIR | 2013-12-12 | 1,748 | 44 | S/L | 5.0000 | 349 | |||
| 2013 REMODEL | 2013-12-01 | 11,665 | 12 | S/L | 39.0000 | 292 | |||
| MAC MINI | 2014-10-01 | 1,339 | S/L | 5.0000 | 33 | ||||
| MAC BOOK - RITCH'S | 2014-12-09 | 1,798 | S/L | 5.0000 | 45 | ||||
| MAC BOOK - BETSY'S | 2014-12-09 | 1,798 | S/L | 5.0000 | 45 | ||||
| HARD DRIVE | 2014-11-12 | 560 | S/L | 5.0000 | 14 | ||||
| MAC BOOK PRO W/ RETINA DISPLAY | 2014-03-11 | 2,353 | S/L | 5.0000 | 412 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2003-03 | PURCHASE | 2014-02 | 284 | 1,253 | 125 | 1,094 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 5,625,258 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 164,974 | 35,474 | 129,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAMP PROGRAMS | ||||
| OFFICE EXPENSE | 10,431 | 10,431 | ||
| ADVERTISING | 760 | 760 | ||
| COST OF GOODS SOLD | 44,248 | 44,248 | ||
| EXPENSES | ||||
| AUTOMOBILE EXPENSE | 72 | 72 | ||
| INSURANCE | 11,958 | 11,958 | ||
| LICENSES & PERMITS | 7 | 7 | ||
| DUES & SUBSCRIPTIONS | 3,097 | 3,097 | ||
| BANK SERVICE CHARGES | 174 | 174 | ||
| GIFTS | 36 | 36 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP PROGRAMS | 93,224 | 93,224 | |
| SALES OF FIXED ASSETS | 284 | 284 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,189 | 4,392 |
| DEFERRED EXCISETAX | 2,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT INVESTMENT FEES | 54,807 | 54,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,996 |