| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. BANK, TAX PREP FEES | 800 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROWE T PRICE MID-CAP VALUE FD | AT COST | 70,062 | 91,140 |
| ABERDEEN FDS EMERG MKTS FUND | AT COST | 45,894 | 46,976 |
| HIGHLAND LONG SHORT EQUITY FD | AT COST | 31,136 | 34,327 |
| NUVEEN MID CAP GRWTH OPP FD | AT COST | 85,663 | 93,576 |
| LOOMIS SAYLES STRAT ALPHA FUND | AT COST | 84,466 | 84,253 |
| TFS MARKET NEUTRAL FUND | AT COST | 26,428 | 26,009 |
| CAUSEWAY EMRG MRKTS INSTL 1274 | AT COST | 39,253 | 38,524 |
| CREDIT SUISSE COMM RET ST CO | AT COST | 16,700 | 13,518 |
| MAINSTAY FLOATING RATE FD I | AT COST | 63,441 | 61,469 |
| PRINCIPAL GL R E SEC INS #4905 | AT COST | 129,356 | 135,783 |
| SPDR S & P 500 ETF TRUST | AT COST | 350,254 | 488,158 |
| T ROWE PRICE INTL GR&INC FD | AT COST | 143,978 | 136,669 |
| AQR MANAGED FUTURES STR I | AT COST | 19,000 | 19,217 |
| BAIRD AGGREGATE BOND FD INSTL | AT COST | 136,995 | 138,394 |
| CHARTWELL SMALL CAP VALUE I | AT COST | 37,959 | 38,243 |
| DOUBLELINE TOTAL RET BD I | AT COST | 137,475 | 137,475 |
| ROBECO BOSTON PARTNERS L S RSR | AT COST | 36,483 | 37,083 |
| TCW EMERGING MARKETS INCOME FU | AT COST | 25,601 | 23,390 |
| VANGUARD INTL GRWTH FD CL ADM | AT COST | 122,892 | 120,244 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 388 | 0 | 388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 5,325 | 5,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 552 | 552 | 0 | |
| PY EXCISE TAX DUE | 3,148 | 0 | 0 | |
| ESTIMATED EXCISE PAYMENTS | 4,120 | 0 | 0 |