| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,725 | 6,863 | 0 | 6,862 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS AND SOFTWARE | 9,452 | 2,935 | 0 % | 923 | 0 | 923 | |||
| EDUCATIONAL EXHIBITS | 49,817 | 8,509 | 0 % | 5,572 | 0 | 5,572 | |||
| EQUIPMENT | 47,527 | 34,702 | 0 % | 3,566 | 0 | 3,566 | |||
| FURNITURE AND FIXTURES | 22,425 | 21,836 | 0 % | 434 | 0 | 434 | |||
| LAND IMPROVEMENTS | 148,574 | 52,663 | 0 % | 11,932 | 0 | 11,932 | |||
| OFFICE | 96,535 | 17,327 | 0 % | 2,475 | 0 | 2,475 | |||
| OFFICE IMPROVEMENTS | 10,700 | 1,463 | 0 % | 274 | 0 | 274 | |||
| STORE IMPROVEMENTS | 7,059 | 2,765 | 0 % | 706 | 0 | 706 | |||
| VEHICLES | 61,000 | 36,000 | 0 % | 1,786 | 0 | 1,786 | |||
| LAND | 16,326,688 | 0 % | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 966,647 | 966,647 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 2,027,987 | 2,027,987 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 1,336,838 | 1,336,838 |
| MONEY MARKET | FMV | 2,648,401 | 2,648,401 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS AND SOFTWARE | 9,452 | 3,858 | 5,594 | |
| EDUCATIONAL EXHIBITS | 49,817 | 14,081 | 35,736 | |
| EQUIPMENT | 47,527 | 38,268 | 9,259 | |
| FURNITURE AND FIXTURES | 22,425 | 22,270 | 155 | |
| LAND IMPROVEMENTS | 148,574 | 64,595 | 83,979 | |
| OFFICE | 96,535 | 19,802 | 76,733 | |
| OFFICE IMPROVEMENTS | 10,700 | 1,737 | 8,963 | |
| STORE IMPROVEMENTS | 7,059 | 3,471 | 3,588 | |
| VEHICLES | 61,000 | 37,786 | 23,214 | |
| LAND | 16,326,688 | 0 | 16,326,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35,705 | 0 | 0 | 35,705 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE - PROGRAM RELATED | 60,785 | 15,606 | 436,695 |
| HISTORICAL BUILDINGS | 3,963,830 | 4,487,054 | 4,487,054 |
| KI FISH COMPANY ASSETS | 0 | 101,884 | 101,884 |
| OTHER PROGRAM RELATED ASSETS | 288,104 | 245,091 | 245,091 |
| DEPOSITS | 5,700 | 5,700 | 5,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,856 | 0 | 3,856 | 0 |
| OFFICE EXPENSES | 24,578 | 9,734 | 2,554 | 12,289 |
| REPAIRS AND MAINTENANCE | 11,403 | 0 | 0 | 11,403 |
| INSURANCE | 65,863 | 0 | 3,694 | 62,170 |
| DIGITAL EXPENSES | 13,216 | 0 | 0 | 13,216 |
| PROGRAM EXPENSES | 16,114 | 0 | 0 | 16,114 |
| AUTO EXPENSES | 10,982 | 0 | 0 | 10,982 |
| BAD DEBT | 29,860 | 0 | 0 | 29,860 |
| MISCELLANEOUS EXPENSES | 803 | 0 | 0 | 803 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM LICENSE INCOME | 124,199 | 124,199 | |
| PROGRAM RELATED RENTAL | 35,150 | 35,150 | |
| PROGRAM INCOME | 1,885 | 1,885 | |
| PROGRAM INTEREST | 2,012 | 2,012 | |
| BILLABLE EXPENSE INCOME | 8,581 | 8,581 | |
| GENERAL EXCISE TAX REFUND | 1,589 | 1,589 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CUSTOMER DEPOSITS | 50,570 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 253,419 | 351 | 899 | 252,168 |
| INVESTMENT FEES | 52,654 | 52,654 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 20,122 | 0 | 0 | 20,122 |
| FEDERAL TAXES | 1,734 | 0 | 0 | 1,734 |
| PAYROLL TAXES | 31,553 | 1,507 | 3,855 | 26,191 |