| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2013 ODYSSEY | 2013-01-01 | 28,475 | 5,695 | SL | 20.00 % | 5,695 | |||
| 4 PLEX SUMMERVILLE | 2009-02-01 | 293,042 | 37,569 | SL | 2.56 % | 7,514 | |||
| 4 PLEX EASLEY | 2009-02-01 | 150,683 | 19,318 | SL | 2.56 % | 3,864 | |||
| 100 BARSHAY | 2011-01-01 | 143,571 | 11,044 | SL | 2.56 % | 3,681 | |||
| 211 WALNUT HILL | 2011-06-01 | 198,064 | 15,235 | SL | 2.56 % | 5,078 | |||
| SUMMERVILLE CLOSING COSTS | 2009-02-01 | 12,435 | 4,145 | SL | 6.67 % | 829 | |||
| EASLEY CLOSING COSTS | 2009-02-01 | 11,500 | 3,833 | SL | 6.67 % | 767 | |||
| THORNHILL BUILDINGS | 1998-06-11 | 9,657,753 | 3,712,969 | SL | 2.56 % | 247,635 | |||
| INTANGIBLE ASSETS | 1998-06-11 | 805,426 | 551,102 | SL | 15.0000 | 53,695 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 28,475 | 11,390 | 17,085 | 7,322,491 |
| Furniture and Fixtures | 75,889 | 75,889 | ||
| Buildings | 10,443,113 | 4,063,907 | 6,379,206 | |
| Improvements | 829,361 | 614,371 | 214,990 | |
| Land | 711,210 | 711,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SOFTWARE | 27,932 | 0 | 0 | 0 |
| LEGAL EXPENSE | 7,967 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OWNERSHIP IN LLC | 19,174,093 | 18,604,827 | 18,604,827 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 31,713 | |||
| BANK FEES | 4,760 | |||
| FINANCE FEES | 697 | |||
| MANAGEMENT FEE | 270,930 | |||
| PAGERS | 715 | |||
| PROGRAM EXPENSES | 39,515 | |||
| Rental Expenses | 1,183,297 | |||
| SAFETY EXPENSE | 3,377 | |||
| TELEPHONE | 12,519 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 4,091,652 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS/ PPD RENT | 65,092 | 72,635 |
| Rounding | 2 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 32,954 | |||
| TAXES AND LICENSES | 4,312 |