| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND ACCOUNTING FEES | 2,150 | 2,150 | ||
| BOOKKEEPING | 1,313 | 1,313 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2005-01-01 | 2,953 | 2,953 | 200DB | 5.0000 | ||||
| 1999 FORD ECON-O-LINE VAN | 2005-09-01 | 7,500 | 6,500 | 200DB | 5.0000 | ||||
| FIXTURES 2005 | 2005-11-30 | 36,072 | 36,072 | 150DB | 7.0000 | ||||
| 2005 BUILDING | 2005-06-15 | 177,880 | 37,535 | S/L | 39.0000 | 4,447 | |||
| BUILDING - 1999 | 1999-01-15 | 11,575 | 4,452 | S/L | 39.0000 | 297 | |||
| BUILDING - 2000 | 2000-01-15 | 116,286 | 41,739 | S/L | 39.0000 | 2,981 | |||
| BUILDING - 2001 | 2001-01-15 | 47,975 | 15,695 | S/L | 39.0000 | 1,230 | |||
| BUILDING - 2002 | 2002-01-15 | 33,689 | 9,970 | S/L | 39.0000 | 863 | |||
| BUIDLING - 2003 | 2003-07-01 | 11,677 | 3,142 | S/L | 39.0000 | 299 | |||
| BUILDING - 2004 | 2004-07-01 | 72,653 | 17,693 | S/L | 39.0000 | 1,863 | |||
| SEWER 2001 | 2001-01-15 | 305 | 190 | S/L | 20.0000 | 16 | |||
| SEWER 2002 | 2002-01-15 | 55,643 | 31,543 | S/L | 20.0000 | 2,783 | |||
| SEWER 2003 | 2003-07-01 | 6,877 | 3,611 | S/L | 20.0000 | 344 | |||
| APPLIANCES | 2005-11-30 | 15,000 | 15,000 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2006-02-14 | 2,573 | 1,433 | 150DB | 15.0000 | 152 | |||
| MOWER | 2006-05-01 | 255 | 255 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2006-09-05 | 1,878 | 1,046 | 150DB | 15.0000 | 111 | |||
| LANDSCAPING | 2006-10-31 | 1,594 | 888 | 150DB | 15.0000 | 94 | |||
| LIFT SYSTEM | 2006-05-05 | 5,177 | 5,177 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-04-12 | 4,774 | 4,774 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-07-17 | 5,728 | 5,728 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-08-30 | 4,960 | 4,960 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-09-14 | 1,337 | 1,337 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-11-10 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| VIDEO CAMERA | 2005-12-31 | 1,062 | 1,062 | 200DB | 5.0000 | ||||
| KANAWHA CRANE SCALE | 2006-02-22 | 595 | 595 | 200DB | 5.0000 | ||||
| DELL LAPTOP | 2006-09-07 | 1,499 | 1,499 | 200DB | 5.0000 | ||||
| DELL COMPUTER FOR TIME CLOCK | 2006-09-21 | 818 | 818 | 200DB | 5.0000 | ||||
| TIME CLOCK SOFTWARE | 2006-09-21 | 777 | 777 | 3.0000 | |||||
| DRIVE & PARKING LOT | 2006-08-31 | 25,000 | 13,928 | 150DB | 15.0000 | 1,477 | |||
| DRIVE & PARKING LOT | 2006-09-14 | 837 | 466 | 150DB | 15.0000 | 50 | |||
| DRIVE & PARKING LOT | 2006-10-04 | 16,500 | 9,193 | 150DB | 15.0000 | 974 | |||
| THERAPY TUB | 2006-09-27 | 12,817 | 12,817 | 200DB | 7.0000 | ||||
| FURNITURE | 2006-02-22 | 4,901 | 4,901 | 200DB | 7.0000 | ||||
| STORAGE CABINET | 2006-09-13 | 358 | 358 | 200DB | 7.0000 | ||||
| STEREO SYSTEM | 2006-07-24 | 1,764 | 1,764 | 200DB | 5.0000 | ||||
| TV VCR DVD | 2006-08-18 | 3,309 | 3,309 | 200DB | 5.0000 | ||||
| 2006 BUILDING | 2006-07-01 | 2,385 | 456 | S/L | 39.0000 | 61 | |||
| DRIVEWAY | 2007-07-01 | 8,210 | 4,089 | 150DB | 15.0000 | 485 | |||
| LANDSCAPING | 2007-07-01 | 26,851 | 13,374 | 150DB | 15.0000 | 1,586 | |||
| LAND | 2008-10-16 | 40,565 | |||||||
| LIGHTING | 2008-12-17 | 1,181 | 928 | S/L | 7.0000 | 169 | |||
| LANDSCAPING | 2008-06-20 | 5,140 | 1,885 | S/L | 15.0000 | 342 | |||
| LIFT SYSTEM | 2008-01-30 | 2,707 | 2,127 | S/L | 7.0000 | 386 | |||
| LAWN EQUIPMENT | 2008-05-15 | 4,745 | 3,728 | S/L | 7.0000 | 678 | |||
| FISH TANK | 2008-03-25 | 400 | 314 | S/L | 7.0000 | 57 | |||
| HP PRINTER | 2008-11-25 | 309 | 309 | S/L | 5.0000 | ||||
| USED PONTIAC MINIVAN | 2008-01-22 | 500 | 500 | S/L | 5.0000 | ||||
| LANDSCAPE LIGHTING | 2009-07-06 | 4,986 | 3,205 | S/L | 7.0000 | 712 | |||
| LANDSCAPING | 2009-06-15 | 517 | 155 | S/L | 15.0000 | 35 | |||
| 2009 FORD E450 BUS | 2009-07-14 | 55,400 | 49,860 | S/L | 5.0000 | 5,540 | |||
| 5.47A LAND | 2008-12-23 | 23,000 | |||||||
| LANDSCAPE LIGHTING | 2010-04-16 | 301 | 157 | S/L | 7.0000 | 43 | |||
| LIFT SYSTEM | 2010-05-10 | 3,414 | 1,788 | S/L | 7.0000 | 488 | |||
| DISHWASHER | 2011-03-10 | 530 | 265 | S/L | 5.0000 | 106 | |||
| EQUIPMENT-MOTOR FOR PERSONAL CARE ROOM | 2011-01-03 | 1,500 | 536 | S/L | 7.0000 | 214 | |||
| CEDAR PERGOLA | 2011-08-15 | 524 | 187 | S/L | 7.0000 | 75 | |||
| LAPTOP FOR OFFICE | 2011-01-27 | 1,458 | 729 | S/L | 5.0000 | 292 | |||
| OFFICE PRINTER | 2011-08-23 | 250 | 125 | S/L | 5.0000 | 50 | |||
| FURNITURE | 2011-07-06 | 2,808 | 1,003 | S/L | 7.0000 | 401 | |||
| STORAGE CABINET | 2011-07-28 | 190 | 68 | S/L | 7.0000 | 27 | |||
| COMPUTER EQUIPMENT | 2012-10-09 | 1,255 | 377 | S/L | 5.0000 | 251 | |||
| COMPUTER EQUIPMENT | 2012-10-25 | 5,154 | 1,546 | S/L | 5.0000 | 1,031 | |||
| TELEPHONES | 2012-10-25 | 530 | 159 | S/L | 5.0000 | 106 | |||
| COMPUTER SOFTWARE | 2012-10-09 | 299 | 125 | 3.0000 | 99 | ||||
| 2010 DODGE CARAVAN | 2012-05-22 | 32,000 | 8,500 | S/L | 5.0000 | 3,150 | |||
| OFFICE FURNITURE | 2013-05-30 | 3,471 | 248 | S/L | 7.0000 | 496 | |||
| APARTMENT RENOVATION | 2014-09-02 | 103,584 | S/L | 39.0000 | 755 | ||||
| DESK TABLE FOR OFFICE | 2014-07-24 | 399 | S/L | 5.0000 | 40 | ||||
| COMPUTER | 2014-03-21 | 376 | S/L | 5.0000 | 38 | ||||
| TRACK SYSTEM-2014 | 2014-06-12 | 8,723 | S/L | 39.0000 | 121 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 431.862 EAIIX | 2014-01 | PURCHASE | 2014-10 | 4,383 | 4,442 | -59 | ||||
| 1811.723 EAIIX | 2013-02 | PURCHASE | 2014-10 | 18,389 | 19,550 | -1,161 | ||||
| 1039.252 EAIIX | 2013-07 | PURCHASE | 2014-10 | 10,548 | 10,815 | -267 | ||||
| 3594.322 PTTDX | 2012-01 | PURCHASE | 2014-09 | 39,070 | 39,179 | -109 | ||||
| 371.747 PTTDX | 2013-06 | PURCHASE | 2014-09 | 4,041 | 3,993 | 48 | ||||
| 1683.919 PTTDX | 2013-07 | PURCHASE | 2014-09 | 18,304 | 18,187 | 117 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 SHARES ZION OIL & GAS | 5 | 695 |
| FIDELITY INVESTMENTS MUTUAL FUNDS | 617,458 | 708,993 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 979,695 | 440,738 | 538,957 | 1,145,000 | |
| LAND | 63,565 | 63,565 | 75,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSES | 9,270 | 9,270 | ||
| BANK SERVICE CHARGES | 261 | 261 | ||
| DUES & SUBSCRIPTIONS | 448 | 448 | ||
| EDUCATIONAL SEMINARS | 1,232 | 1,232 | ||
| EMAIL HOSTING | 399 | 399 | ||
| EMPLOYEE MED/BACKGROUND CH | 1,402 | 1,402 | ||
| HOUSEHOLD EXPENSES | 22,118 | 22,118 | ||
| INSPECTIONS | 1,206 | 1,206 | ||
| LIABILITY AND AUTO INS. | 13,507 | 13,507 | ||
| MISCELLANEOUS | 3,627 | 3,627 | ||
| PAYROLL PROCESSING FEES | 1,319 | 1,319 | ||
| POSTAGE AND DELIVERY | 210 | 210 | ||
| PRINTING & REPRODUCTION | 8 | 8 | ||
| REPAIRS & MAINTENANCE-BLDG | 7,053 | 7,053 | ||
| REPAIRS & MAINTENANCE-EQUIP | 12,489 | 12,489 | ||
| STATE & FEDERAL POSTERS | 539 | 539 | ||
| UTILITIES | 34,327 | 34,327 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENTS SSI BENEFITS | 130,509 | 130,509 | |
| GENESEE CO CMH FUNDS | 481,975 | 481,975 | |
| GCCMH FOR TRANSPORTATION | 29,738 | 29,738 | |
| GCCMH FOR EMPLOYEE BONUSES | 12,650 | 12,650 | |
| LAPEER CO CMH FUNDS | 31,342 | 31,342 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WAGE & BENEFIT LIABILITIES | -618 | 1,589 |
| CREDIT CARD PAYABLES | 6,454 | |
| ACCOUNTS PAYABLE | -318 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 7,081 | 7,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2013 EXCISE TAX | 131 | 131 | ||
| LICENSES & PERMITS | 320 | 320 | ||
| FOREIGN TAX WH | 144 | 144 |