| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING & ACCOUNTING SRV | 9,875 | 3,245 | 6,630 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIG INC - 1.242% - 09/18/2023 | 729,724 | 743,835 |
| BANCO DO - 3.875% - 10/10/2022 | 708,750 | 688,125 |
| BANK NOVA SCOTIA - 4.00% - 01/ | 750,000 | 727,493 |
| BARCLAYS BANK - 0.00% - 11/05/ | 750,005 | 777,675 |
| BARCLAYS BANK - 0.00% - 11/17/ | 750,000 | 713,353 |
| BARCLAYS BANK PLC MTN - 0.00% | 750,005 | 862,875 |
| BARCLAYS TEX CONTINGENT COUPON | 600,005 | 558,028 |
| CITIGROUP FDG INC - 0.00% - 06 | 750,005 | 692,775 |
| CREDIT SUISSE - 0.00% - 04/11/ | 600,000 | 599,100 |
| CREDIT SUISSE DXJ - 0.00% - 02 | 750,005 | 832,050 |
| ENERGY TRANSFER PRTNRS L P - 3 | 790,510 | 760,750 |
| ENTERPRISE PRODUCTS - 7.034% - | 853,224 | 822,660 |
| GE CAP CORP - 1.0794% - 01/09/ | 508,793 | 505,040 |
| GE CAP CORP - 6.250% - 12/15/2 | 804,823 | 816,563 |
| GECC - 7.125% - 12/15/2049 | 858,380 | 872,813 |
| GENWWORTH FINL - 6.150% - 11/1 | 677,198 | 461,250 |
| GOLDMAN SACHS GROUP INC - 0.88 | 500,005 | 495,635 |
| JP MORGAN DXJ - 0.00% - 07/16/ | 750,005 | 829,275 |
| JPMORGAN TWTR CONTINGENT CPN | 600,005 | 550,980 |
| MORGAN STANLEY D W DISC - 3.75 | 1,008,406 | 1,001,399 |
| NELNET INC - 3.6506% - 09/15/2 | 380,005 | 372,500 |
| ROYAL BANK OF CANADA FB CONTIN | 600,005 | 610,320 |
| SLM CORP - 2.25% - 05/03/2019 | 499,751 | 494,307 |
| THE ROYAL BANK OF SCOTLAND 9.5 | 772,013 | 713,310 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINANCIAL INC 8.5% | 530,383 | 546,228 |
| CITIGROUP CAPITAL XIII - 7.875 | 755,430 | 730,950 |
| CITY NATIONAL CORPORATION DEPO | 500,005 | 556,400 |
| FEDERATED STRAT VAL FD IS | 5,009,135 | 5,258,121 |
| FMI LARGE CAP FUND | 5,500,001 | 5,656,707 |
| HARDING LOEVNER INTL EQU | 5,500,000 | 5,705,027 |
| ISHARES RUSSELL 2000 | 1,096,931 | 1,196,200 |
| ISHARES TRUST MSCI EAFE INDEX | 3,996,616 | 3,881,592 |
| JANUS ADVISER FORTY FUND CLASS | 6,000,001 | 4,100,531 |
| KEELEY SMALL CAP VALUE FUND CL | 4,000,000 | 4,235,815 |
| OXFORD LANE CAP CORP PFD STK S | 333,658 | 361,383 |
| SLM CORPORATION | 690,010 | 670,500 |
| VANGUARD FTSE EMERGING MARKETS | 3,008,452 | 2,999,499 |
| VANGUARD SF REIT ETF | 1,492,719 | 1,830,600 |
| VANGUARD ST BOND ETF | 3,998,350 | 3,987,506 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RENT SECURITY DEPOSIT | 1,625 | 1,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 10,142 | 10,142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 72,918 | 72,918 | ||
| Cell Phone Plan | 554 | 554 | ||
| Equipment Maintenance | 114 | 114 | ||
| Foundation Dues & Memberships | 2,200 | 2,200 | ||
| Indemnification Insurance | 473 | 473 | ||
| ANNUAL FEE | 175 | 175 | ||
| Office Supplies | 496 | 496 | ||
| Payroll Processing Fees | 1,272 | 1,272 | ||
| Postage/Delivery Service | 134 | 134 | ||
| Website Hosting/Support | 50 | 50 | ||
| CONFERENCE CALL | 198 | 198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE ADMINISTRATIVE SERVICES | 2,685 | 2,685 | ||
| Investment Management Services | 95,267 | 95,267 | ||
| ART PACKING | 16,552 | 16,552 | ||
| Website Development | 226 | 226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2014 | 25,400 | |||
| 990-PF Extension for 2013 | 82,304 | |||
| IRS Miscellaneous Fee | 10,742 |