| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,781 | 945 | 2,836 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 1995-01-01 | 871 | 871 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 1997-10-01 | 3,362 | 3,362 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 1999-09-17 | 4,232 | 4,232 | SL | 10.000000000000 | 0 | 0 | ||
| 03 YAMAHA KODIAK | 2002-10-25 | 6,679 | 6,679 | SL | 5.000000000000 | 0 | 0 | ||
| COLORADO LAND | 2001-08-20 | 3,800,564 | L | 0 | 0 | ||||
| IMPROVEMENTS | 2003-05-15 | 24,803 | 11,026 | SL | 0 % | 0 | 0 | ||
| 2005 YAMAHA 4-WHEELER | 2004-08-13 | 7,615 | 7,615 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS - COLORADO RANCH | 2004-06-30 | 12,576 | 7,961 | SL | 15.000000000000 | 838 | 0 | ||
| IMPROVEMENTS - COLORADO RANCH | 2005-06-01 | 1,469 | 841 | SL | 15.000000000000 | 98 | 0 | ||
| IMPROVEMENTS - COLORADO RANCH | 2005-11-21 | 7,568 | 4,082 | SL | 15.000000000000 | 505 | 0 | ||
| FORD TRACTOR | 2005-10-06 | 26,500 | 26,500 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS - COLORADO RANCH | 2006-07-01 | 14,374 | 7,425 | SL | 15.000000000000 | 958 | 0 | ||
| IMPROVEMENTS - BARN | 2007-11-03 | 16,415 | 6,746 | SL | 15.000000000000 | 1,094 | 0 | ||
| FENCING | 2007-11-20 | 2,323 | 943 | SL | 15.000000000000 | 155 | 0 | ||
| FENCING | 2008-10-01 | 8,500 | 2,977 | SL | 15.000000000000 | 567 | 0 | ||
| FENCING | 2008-10-29 | 22,440 | 7,729 | SL | 15.000000000000 | 1,496 | 0 | ||
| POND IMPROVEMENTS | 2009-08-12 | 5,895 | 1,736 | SL | 15.000000000000 | 393 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY BLUE CHIP GROWTH FUND | 549,780 | 905,099 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 871 | 871 | 0 | 0 |
| OFFICE EQUIPMENT | 3,362 | 3,362 | 0 | 0 |
| OFFICE EQUIPMENT | 4,232 | 4,232 | 0 | 0 |
| 03 YAMAHA KODIAK | 6,679 | 6,679 | 0 | 0 |
| COLORADO LAND | 3,800,564 | 0 | 3,800,564 | 3,800,564 |
| IMPROVEMENTS | 24,803 | 11,026 | 13,777 | 13,777 |
| 2005 YAMAHA 4-WHEELER | 7,615 | 7,615 | 0 | 0 |
| IMPROVEMENTS - COLORADO RANCH | 12,576 | 8,799 | 3,777 | 3,777 |
| IMPROVEMENTS - COLORADO RANCH | 1,469 | 939 | 530 | 530 |
| IMPROVEMENTS - COLORADO RANCH | 7,568 | 4,587 | 2,981 | 2,981 |
| FORD TRACTOR | 26,500 | 26,500 | 0 | 0 |
| IMPROVEMENTS - COLORADO RANCH | 14,374 | 8,383 | 5,991 | 5,991 |
| IMPROVEMENTS - BARN | 16,415 | 7,840 | 8,575 | 8,575 |
| FENCING | 2,323 | 1,098 | 1,225 | 1,225 |
| FENCING | 8,500 | 3,544 | 4,956 | 4,956 |
| FENCING | 22,440 | 9,225 | 13,215 | 13,215 |
| POND IMPROVEMENTS | 5,895 | 2,129 | 3,766 | 3,766 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 923 | 0 | 923 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,501 | 0 | 8,501 | |
| SITE TRIPS | 6,503 | 0 | 6,503 | |
| TRUSTEE MEETINGS | 13,295 | 3,324 | 9,971 | |
| UTILITIES | 11,504 | 0 | 11,504 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RANCH REVENUE | 4,900 | 4,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - PAYROLL | 11,809 | 0 | 11,809 | |
| TAXES - REAL ESTATE | 4,463 | 0 | 4,463 | |
| TAXES - FEDERAL | 1,220 | 1,220 | 0 |