| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| T A CONSULTING - TAX PREP | 2,900 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1043 BUDDLEA-Single Residential Rental | 2013-07-02 | 127,760 | 2,323 | ARR | 27.5 | 4,645 | 4,645 | 0 | |
| 3020 S 4760 WEST-Single Residential Rental | 2013-07-02 | 112,480 | 2,045 | ARR | 27.5 | 4,090 | 4,090 | 0 | |
| 7346 GARDENIA AVE-Single Residential Rent | 2013-07-02 | 93,200 | 1,695 | ARR | 27.5 | 3,107 | 3,107 | 0 | |
| 3941 ZODIAC-Single Residential Rental | 2013-07-02 | 102,160 | 1,857 | ARR | 27.5 | 3,715 | 3,715 | 0 | |
| 8973 BRENTMAR-Single Residential Rental | 2013-07-02 | 149,760 | 2,723 | ARR | 27.5 | 5,445 | 5,445 | 0 | |
| 9216 GREENWOOD-Single Family Rental | 2013-07-02 | 130,720 | 2,377 | ARR | 27.5 | 4,753 | 4,753 | 0 | |
| 10831 TAMARACK-Single Redisential Rental | 2013-07-02 | 146,160 | 2,657 | ARR | 27.5 | 5,314 | 5,314 | 0 | |
| MAINTENANCE EQUIPMENT | 2013-07-03 | 4,000 | 285 | SL | 7 | 571 | 571 | 0 | |
| MAINTENANCE EQUIPMENT | 2013-07-03 | 2,000 | 143 | SL | 7 | 286 | 286 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ishares MSCI EMU Index | 27,894 | 27,211 |
| Ishares MSCI Canada Index | 0 | 0 |
| Ishares MSCI Pacific Ex-Japan | 0 | 0 |
| Ishares MSCI Japan Index | 0 | 0 |
| Ishares MSCI Emergin Mkts | 27,971 | 27,110 |
| Ishares Dow Jones US Utilities | 19,249 | 18,450 |
| Ishares Dow Jones US Tech | 17,180 | 18,479 |
| Ishares Dow Jones US Ind | 0 | 0 |
| Ishares DJ Healthcare Index | 0 | 0 |
| Ishares DJ US Real Estate | 10,588 | 10,373 |
| Ishares Dow Jones US Fin Sect | 18,888 | 18,762 |
| Ishares Dow Jones US Engery | 0 | 0 |
| SPDR S&P 500 | 10,645 | 10,483 |
| Materials Select Sect SPDR | 0 | 0 |
| Consumer Staples Sec Sect SPDR | 17,245 | 18,620 |
| Consumer Discretionary SPDR | 19,146 | 18,975 |
| Vanguard FTSE European ETF | 0 | 0 |
| Ishares Iboxx Invest Grade | 0 | 0 |
| Ishares Iboxx High Yield ETF | 0 | 0 |
| Ishares Barclays 7-10 Yr Treas | 7,309 | 7,525 |
| Ishares Barclays MBS Fixed-Rat | 7,291 | 7,434 |
| Ishares Barclays ST Treas ETF | 29,107 | 29,106 |
| Ishares Floating Rate Note ETF | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITY - METROPOLITAN LIFE | 250,000 | 260,230 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1043 BUDDLEA-Residental Rental | 127,760 | 6,969 | 120,791 | 127,760 |
| 1043 BUDDLEA-LAND | 31,940 | 0 | 31,940 | 31,940 |
| 3020 S 4760 W-Residental Rental | 112,480 | 6,135 | 106,345 | 112,480 |
| 3020 S 4760 W-Land | 28,120 | 0 | 28,120 | 28,120 |
| 3941 ZODIA-Residential Rental | 102,160 | 5,572 | 96,588 | 102,160 |
| 3941 ZODIA-Land | 25,540 | 0 | 25,540 | 25,540 |
| 8973 BRENTMAR-Residential Rental | 149,760 | 8,169 | 141,591 | 149,760 |
| 8973 BRENTMAR-Land | 37,440 | 0 | 37,440 | 37,440 |
| 9216 GREENWOOD-Residential Rental | 130,720 | 7,130 | 123,590 | 130,720 |
| 9216 GREENWOOD-Land | 32,680 | 0 | 32,680 | 32,680 |
| 10831 TAMARACK-Residential Rental | 146,160 | 7,972 | 138,188 | 146,160 |
| 10831 TAMARACK-Land | 36,540 | 0 | 36,540 | 36,540 |
| MAINTENANCE EQUIPMENT | 6,000 | 1,285 | 4,715 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVELAND & ASSOCIATES | 499 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property management | 4,800 | 4,800 | 0 | 0 |
| Repairs and maintenance | 8,983 | 8,983 | 0 | 0 |
| Property insurance | 2,647 | 2,647 | 0 | 0 |
| Property HOA fees | 482 | 482 | 0 | 0 |
| Property Utilities | 6,016 | 6,016 | 0 | 0 |
| PO Box rental | 74 | 74 | 0 | 0 |
| Bank expenses | 31 | 31 | 0 | 0 |
| Office supplies | 720 | 720 | 0 | 0 |
| Business license fee | 94 | 94 | 0 | 0 |
| Vehicle expenses for rentals | 645 | 645 | 0 | 0 |
| Miscellaneous expenses | 126 | 126 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY INC-METROPOLITAN LIFE | 9,360 | 9,360 | 0 |
| MISC AUCTION INCOME | 41 | 41 | 0 |
| CLASS ACTION SETTLEMENT | 10 | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Consulting Fees | 4,770 | 4,770 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property taxes on rentals | 10,330 | 10,330 | 0 | 0 |