| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. BANK, N.A., TAX PREP FEE | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN CORE BD FD CL I | AT COST | 90,872 | 92,891 |
| NUVEEN REAL ESTATE SEC CL I | AT COST | 10,231 | 14,717 |
| NUVEEN SM CAP SEL FD CL I | AT COST | 8,237 | 7,543 |
| NUVEEN MIDCAP VAL FD CL I | AT COST | 8,841 | 12,721 |
| NUVEEN MID CAP GRWTH OPP FD CL | AT COST | 9,824 | 11,362 |
| NUVEEN INFLATION PRO SEC CL I | AT COST | 19,486 | 21,487 |
| I SHARES MSCI EAFE INDEX | AT COST | 20,179 | 16,941 |
| CREDIT SUISSE COM RET ST CO | AT COST | 11,803 | 7,087 |
| VANGUARD EQ INC INV | AT COST | 24,351 | 35,537 |
| ABERDEEN FDS EMRGN MKT INSTL | AT COST | 33,243 | 31,047 |
| SCOUT INTERNATIONAL FD | AT COST | 23,000 | 23,752 |
| VANGUARD 500 INDEX FD | AT COST | 30,841 | 38,588 |
| TFS MARKET NEUTRAL FUND | AT COST | 20,202 | 20,899 |
| LOOMIS SAYLES STRATEGIC ALPHA | AT COST | 25,523 | 25,396 |
| NUVEEN HIGH INCOME BOND FD CL | AT COST | 34,043 | 31,005 |
| T ROWE PRICE INTL BOND FUND | AT COST | 8,651 | 7,592 |
| TCW EMERGING MARKETS INCOME FD | AT COST | 8,272 | 7,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 227 | 227 | 0 | |
| PY EXCISE TAX DUE | 156 | 0 | 0 | |
| ESTIMATED EXCISE PAYMENTS | 272 | 0 | 0 |