| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALKER, FLUKE & SHELDON, PLC | 15,960 | 1,106 | 1,841 | 13,013 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BFS-EQUIPMENT - SEE ATTACHED LIST | 35,770 | 22,572 | 3,703 | ||||||
| BUILDING & IMPROV - SEE ATTACHED LIST | 6,506,328 | 2,103,528 | 164,167 | 5,664 | 39,649 | ||||
| EQUIPMENT - SEE ATTACHED LIST | 182,302 | 118,352 | 12,963 | ||||||
| FURNITURE & FIXTURES - SEE ATTACHED LIST | 424,933 | 405,417 | 3,501 | ||||||
| LAND IMROVEMENTS - SEE ATTACHED LIST | 78,012 | 24,865 | 4,470 | ||||||
| VEHICLES - SEE ATTACHED LIST | 34,647 | 34,647 | |||||||
| LAND | 594,421 | ||||||||
| COMPUTERS | 2009-01-27 | 3,698 | 3,290 | S/L | 5.0000 | ||||
| 2001 DELL LAPTOP | 2003-10-03 | 1,353 | 1,353 | S/L | 6.0000 | ||||
| MANITOWOC ICE CUBER | 2000-12-15 | 3,603 | 3,603 | S/L | 10.0000 | ||||
| MEYERS FISHING BOAT 14" | 2000-06-20 | 849 | 849 | S/L | 10.0000 | ||||
| FLAT BOTTOM BOAT | 2006-08-15 | 600 | 480 | S/L | 10.0000 | ||||
| DELL LAPTOP | 2007-04-19 | 968 | 702 | S/L | 10.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2009-01 | PURCHASE | 2014-05 | 3,698 | -408 | 3,290 | ||||
| 2001 DELL LAPTOP | 2003-10 | PURCHASE | 2014-04 | 1,353 | 1,353 | |||||
| MANITOWOC ICE CUBER | 2000-12 | PURCHASE | 2014-01 | 3,603 | 3,603 | |||||
| MEYERS FISHING BOAT 14" | 2000-06 | PURCHASE | 2014-07 | 849 | 849 | |||||
| FLAT BOTTOM BOAT | 2006-08 | PURCHASE | 2014-07 | 600 | -120 | 480 | ||||
| DELL LAPTOP | 2007-04 | PURCHASE | 2014-08 | 968 | -266 | 702 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SMITH BARNEY (SEE ATTACHED) | 604,910 | 604,910 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SMITH BARNEY(SEE ATTACHED) | 7,897,753 | 7,897,753 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS-SMITH BARNEY | FMV | 11,827,813 | 11,827,813 |
| HEDGE FUNDS-SMITH BARNEY | FMV | 2,231,318 | 2,231,318 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 6,541,534 | 2,267,695 | 4,273,839 | 6,541,534 |
| FURNITURE AND FIXTURES | 423,216 | 405,316 | 17,900 | 423,216 |
| LAND IMPROVEMENTS | 83,208 | 29,336 | 53,872 | 83,208 |
| EQUIPMENT & TOOLS | 186,784 | 125,504 | 61,280 | 186,784 |
| BFS- EQUIPMENT | 34,201 | 25,084 | 9,117 | 34,201 |
| VEHICLES | 34,647 | 34,647 | 34,647 | |
| LAND | 594,421 | 594,421 | 594,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARNUM LLP | 2,207 | 66 | 2,141 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 112,070 | 111,860 | 111,860 |
| ACCRUED INTEREST RECEIVABLE | 1,259 | 1,107 | 1,107 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOOD SERVICE SALES-BRUNCH | ||||
| COST OF GOODS SOLD | 33,538 | 33,538 | ||
| EXPENSES | ||||
| PROGRAM EXPENSES | 24,416 | 24,416 | ||
| INSURANCE | 45,277 | 1,358 | 3,803 | 40,115 |
| REPAIRS & MAINTENANCE | 70,662 | 2,120 | 5,936 | 57,181 |
| SUPPLIES | 51,277 | 229 | 7,518 | 41,739 |
| ADVERTISING AND SPONSORSHIPS | 15,291 | 3,823 | 11,468 | |
| POSTAGE AND MAILINGS | 3,573 | 107 | 750 | 2,716 |
| DUES AND SUBSCRIPTIONS | 1,970 | 216 | 1,747 | |
| MISCELLANEOUS | 16,094 | 228 | 15,864 | |
| BANK SERVICE FEES | 3,877 | 116 | 3,761 | |
| SMITH BARNEY INVESTMENT FEES | 94,738 | 94,738 | ||
| RWB INVESTMENT FEES | 15,881 | 15,881 | ||
| SCHOLARSHIPS AND RESEARCH | 119,517 | 119,517 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATION & COMMUNITY PROGRAM | 27,087 | 27,087 | |
| BFS PROGRAM | 37,207 | 37,207 | |
| MEMBERSHIPS | 27,492 | 27,492 | |
| FOOD SERVICE SALES-BRUNCH | 14,963 | 14,963 | |
| MISCELLANEOUS INCOME | 4,813 | 4,813 | |
| FACILITY RENTAL | 80,061 | 80,061 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 4,085,649 | 3,972,104 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 11,977 | 6,019 | 5,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 12,234 | 12,234 | ||
| EXCISE TAX | 5,280 | 5,280 |