| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FPA CRESCENT FUND INST CL SHARES | AT COST | 150,386 | 156,933 |
| JPMORGAN TR I US LARGE SEL | AT COST | 48,652 | 53,217 |
| ROBECO BP LONG/SHORT EQUITY | AT COST | 51,524 | 49,003 |
| HERSHISER INCOME FUND | AT COST | 505,414 | 597,901 |
| THOROFARE ASSET BASED LENDING FUND | AT COST | 172,200 | 167,277 |
| GATEWAY INDEX PLUS FUND | AT COST | 24,674 | 25,519 |
| JPMORGAN TR I STRG INCM SEL | AT COST | 200,000 | 197,121 |
| SIERRA STRATEGIC INC FD | AT COST | 200,000 | 203,857 |
| OSTERWEIS STRATEGIC INCOME FUND | AT COST | 200,000 | 191,893 |
| ANGEL OAK MULTI-STRATEGY INCOME | AT COST | 200,000 | 200,980 |
| GUGGENHEIM MACRO OPPORTUNITIES A | AT COST | 200,000 | 202,262 |
| RED ROCK 55, LLC | AT COST | 313,818 | 377,086 |
| LOAN TO RUIZ | AT COST | 300,000 | 300,000 |
| BROADMARK TACTICAL PLUS FUND | AT COST | 52,718 | 54,717 |
| WELLS FARGO | AT COST | 1,000,000 | 1,000,000 |
| ADVISORY RESEARCH | AT COST | 100,000 | 97,486 |
| CONVERGENCE CORE PLUS FD INST CL | AT COST | 33,750 | 33,016 |
| DEUTSCHE X-TRACKERS ETF MSCI | AT COST | 14,552 | 14,040 |
| FIRST TR VALU LINE DIVID INDEX FUND | AT COST | 20,232 | 21,235 |
| ISHARES MSCI ETF EMERGING MKTS | AT COST | 18,011 | 16,423 |
| JPMORGAN VALUE ADVANTAGE C1 I | AT COST | 33,750 | 33,866 |
| PARNASSUS CORE EQTY FD INV | AT COST | 56,250 | 57,566 |
| SECTOR SPDR HEALTH | AT COST | 106,209 | 136,692 |
| SECTOR SPDR TECH SELECT SHARES | AT COST | 106,264 | 116,483 |
| SECTOR SPDR TR CON STPLES SHARES | AT COST | 106,148 | 104,835 |
| SELECT SECTOR SPDR-UTILITIES | AT COST | 106,191 | 110,400 |
| VANGUARD WHITEHALL FUNDS | AT COST | 20,244 | 20,556 |
| CAUSEWAY GLOBAL | AT COST | 44,135 | 43,812 |
| DODGE & COX STOCK FUND | AT COST | 33,403 | 36,298 |
| JPMORGAN HEDGED EQTY FD SLCT | AT COST | 91,818 | 95,742 |
| LEUTHOLD CORE INVESTMENT FUND | AT COST | 21,158 | 21,181 |
| MANNING & NAPIER PRO BLEND | AT COST | 20,225 | 17,763 |
| PACIFIC LANDING TRUST DEED | AT COST | 300,000 | 300,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,239 | 1,239 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 32,011 | 119,359 | 119,359 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEE | 54,298 | 54,298 | 0 | |
| LICENSE FEES | 170 | 170 | 0 | |
| BANK FEES | 242 | 242 | 0 | |
| OTHER EXPENSE | 552 | 552 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME | 128,992 | 128,992 | 128,992 |
| OTHER INCOME | -12,539 | -12,539 | -12,539 |
| RENTAL INCOME | 8,045 | 8,045 | 8,045 |
| NON-DIVIDEND DISTRIBUTIONS | 3,255 | 3,255 | 3,255 |
| 1231 GAIN(LOSS) | 5,273 | 5,273 | 5,273 |
| OTHER INCOME - CRYSTAL FUND | 9,401 | 9,401 | 9,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES - THOROFARE & HERSHISER | 13,849 | 13,849 | 0 | |
| OTHER FEES - RED ROCK 55 | 1,247 | 1,247 | 0 | |
| AUDIT FEES | 6,350 | 6,350 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 69 | 69 | 0 | |
| EXCISE TAX | 3,903 | 3,903 | 0 | |
| FRANCHISE TAX | 10 | 10 | 0 |