| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Burns Tax Consulting LLC | 1,286 | 1,029 | 0 | 257 |
| Fairway Wealth Management | 2,000 | 1,600 | 0 | 400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8034.654 sh LSBDX | 121,435 | 119,154 |
| 1706.303sh VAIPX | 41,900 | 44,142 |
| 17872.301sh VMLUX | 198,903 | 197,310 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 580.804 sh ARTIX | 13,496 | 17,401 |
| 1568.069sh DHLSX | 31,478 | 37,979 |
| 431.575sh DODFX | 12,700 | 18,173 |
| 2111.877sh MERFX | 33,869 | 33,009 |
| 640.815sh PRNHX | 19,748 | 28,055 |
| 1001.518sh VASVX | 18,476 | 28,423 |
| 1834.198 sh PRGFX | ||
| 110.804 sh CSRSX | 7,082 | 8,516 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 789.3034sh IJR | AT COST | 51,499 | 90,028 |
| 4330sh VV | AT COST | 187,469 | 408,709 |
| 2265.6785sh VEA | AT COST | 84,840 | 85,825 |
| 1589.9071sh VWO | AT COST | 60,383 | 63,628 |
| 110sh VSS | AT COST | 10,271 | 10,484 |
| 846.4382sh VNQ | AT COST | 58,846 | 68,561 |
| 535.3517sh VTIP | AT COST | 26,763 | 25,825 |
| 719.5128sh FEX | AT COST | 30,241 | 32,831 |
| 18.7967sh IVV | AT COST | 14,962 | 34,919 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| meeting expenses | 3,283 | 2,626 | 657 | |
| Ohio filing fee | 200 | 160 | 40 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory fees | 3,832 | 3,832 | 0 | 0 |
| Other | 14,450 | 11,560 | 0 | 2,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax | 2,732 | 2,732 |